[SDRED] QoQ Quarter Result on 30-Jun-2008 [#1]

Stock
[SDRED] SELANGOR DREDGING BHD
Announcement Date
19-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
30-Jun-2008 [#1]
Profit Trend
QoQ- -89.76%
YoY- -18.87%
Quarter Report
Latest QR
Upcoming QR
SDRED's Result
SDRED's Financial Summary
View:
Show?
Quarter Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 42,969 17,498 39,827 63,776 55,449 75,716 62,827 -22.35%
PBT 6,385 3,181 1,378 10,284 71,721 12,982 13,473 -39.18%
Tax -1,785 1,849 -801 -3,250 -3,030 -3,890 -2,802 -25.94%
NP 4,600 5,030 577 7,034 68,691 9,092 10,671 -42.90%
-
NP to SH 4,600 5,030 577 7,034 68,691 9,092 10,671 -42.90%
-
Tax Rate 27.96% -58.13% 58.13% 31.60% 4.22% 29.96% 20.80% -
Total Cost 38,369 12,468 39,250 56,742 -13,242 66,624 52,156 -18.49%
-
Net Worth 495,266 492,002 470,667 491,058 480,112 411,871 402,851 14.74%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 495,266 492,002 470,667 491,058 480,112 411,871 402,851 14.74%
NOSH 425,925 426,271 412,142 426,303 426,122 426,854 426,840 -0.14%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 10.71% 28.75% 1.45% 11.03% 123.88% 12.01% 16.98% -
ROE 0.93% 1.02% 0.12% 1.43% 14.31% 2.21% 2.65% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 10.09 4.10 9.66 14.96 13.01 17.74 14.72 -22.24%
EPS 1.08 1.18 0.14 1.65 16.12 2.13 2.50 -42.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1628 1.1542 1.142 1.1519 1.1267 0.9649 0.9438 14.91%
Adjusted Per Share Value based on latest NOSH - 426,303
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 10.08 4.11 9.35 14.97 13.01 17.77 14.74 -22.36%
EPS 1.08 1.18 0.14 1.65 16.12 2.13 2.50 -42.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1622 1.1546 1.1045 1.1524 1.1267 0.9665 0.9454 14.74%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 0.39 0.43 0.56 0.67 0.73 0.91 1.00 -
P/RPS 3.87 10.48 5.80 4.48 5.61 5.13 6.79 -31.23%
P/EPS 36.11 36.44 400.00 40.61 4.53 42.72 40.00 -6.58%
EY 2.77 2.74 0.25 2.46 22.08 2.34 2.50 7.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.37 0.49 0.58 0.65 0.94 1.06 -53.10%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 26/05/09 16/02/09 21/11/08 19/08/08 20/05/08 19/02/08 22/11/07 -
Price 0.50 0.44 0.45 0.67 0.69 0.82 0.89 -
P/RPS 4.96 10.72 4.66 4.48 5.30 4.62 6.05 -12.39%
P/EPS 46.30 37.29 321.43 40.61 4.28 38.50 35.60 19.12%
EY 2.16 2.68 0.31 2.46 23.36 2.60 2.81 -16.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.38 0.39 0.58 0.61 0.85 0.94 -40.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment