[SDRED] YoY Cumulative Quarter Result on 30-Jun-2008 [#1]

Stock
[SDRED] SELANGOR DREDGING BHD
Announcement Date
19-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
30-Jun-2008 [#1]
Profit Trend
QoQ- -92.76%
YoY- -18.87%
Quarter Report
Latest QR
Upcoming QR
SDRED's Result
SDRED's Financial Summary
View:
Show?
Cumulative Result
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 98,895 62,477 48,676 63,776 66,648 26,406 29,310 22.45%
PBT 15,148 8,632 5,190 10,284 9,734 3,967 5,978 16.75%
Tax -5,043 -2,938 -2,499 -3,250 -1,064 -1,688 -2,166 15.11%
NP 10,105 5,694 2,691 7,034 8,670 2,279 3,812 17.63%
-
NP to SH 10,105 5,694 2,691 7,034 8,670 2,279 3,812 17.63%
-
Tax Rate 33.29% 34.04% 48.15% 31.60% 10.93% 42.55% 36.23% -
Total Cost 88,790 56,783 45,985 56,742 57,978 24,127 25,498 23.10%
-
Net Worth 582,806 509,273 500,440 491,058 39,518,970 368,510 381,799 7.30%
Dividend
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 582,806 509,273 500,440 491,058 39,518,970 368,510 381,799 7.30%
NOSH 426,371 424,925 427,142 426,303 427,093 430,000 428,314 -0.07%
Ratio Analysis
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin 10.22% 9.11% 5.53% 11.03% 13.01% 8.63% 13.01% -
ROE 1.73% 1.12% 0.54% 1.43% 0.02% 0.62% 1.00% -
Per Share
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 23.19 14.70 11.40 14.96 15.61 6.14 6.84 22.55%
EPS 2.37 1.34 0.63 1.65 2.03 0.53 0.89 17.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3669 1.1985 1.1716 1.1519 92.53 0.857 0.8914 7.38%
Adjusted Per Share Value based on latest NOSH - 426,303
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 23.21 14.66 11.42 14.97 15.64 6.20 6.88 22.45%
EPS 2.37 1.34 0.63 1.65 2.03 0.53 0.89 17.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3677 1.1951 1.1744 1.1524 92.7397 0.8648 0.896 7.30%
Price Multiplier on Financial Quarter End Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 -
Price 0.74 0.54 0.53 0.67 1.16 0.40 0.38 -
P/RPS 3.19 3.67 4.65 4.48 7.43 6.51 5.55 -8.81%
P/EPS 31.22 40.30 84.13 40.61 57.14 75.47 42.70 -5.08%
EY 3.20 2.48 1.19 2.46 1.75 1.32 2.34 5.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.45 0.45 0.58 0.01 0.47 0.43 3.86%
Price Multiplier on Announcement Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 24/08/11 25/08/10 20/08/09 19/08/08 23/08/07 22/08/06 24/08/05 -
Price 0.69 0.73 0.61 0.67 0.98 0.40 0.40 -
P/RPS 2.97 4.96 5.35 4.48 6.28 6.51 5.85 -10.67%
P/EPS 29.11 54.48 96.83 40.61 48.28 75.47 44.94 -6.97%
EY 3.43 1.84 1.03 2.46 2.07 1.32 2.23 7.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.61 0.52 0.58 0.01 0.47 0.45 1.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment