[SDRED] QoQ TTM Result on 30-Jun-2008 [#1]

Stock
[SDRED] SELANGOR DREDGING BHD
Announcement Date
19-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
30-Jun-2008 [#1]
Profit Trend
QoQ- -1.68%
YoY- 223.98%
Quarter Report
Latest QR
Upcoming QR
SDRED's Result
SDRED's Financial Summary
View:
Show?
TTM Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 164,070 176,550 234,768 257,768 260,640 239,824 192,124 -9.97%
PBT 21,228 86,564 96,365 108,460 107,910 43,839 35,462 -28.94%
Tax -3,987 -5,232 -10,971 -12,972 -10,786 -4,527 -1,002 150.89%
NP 17,241 81,332 85,394 95,488 97,124 39,312 34,460 -36.95%
-
NP to SH 17,241 81,332 85,394 95,488 97,124 39,312 34,460 -36.95%
-
Tax Rate 18.78% 6.04% 11.38% 11.96% 10.00% 10.33% 2.83% -
Total Cost 146,829 95,218 149,374 162,280 163,516 200,512 157,664 -4.63%
-
Net Worth 495,266 492,002 470,667 491,058 480,112 411,871 402,851 14.74%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - - - - - 4,694 4,694 -
Div Payout % - - - - - 11.94% 13.62% -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 495,266 492,002 470,667 491,058 480,112 411,871 402,851 14.74%
NOSH 425,925 426,271 412,142 426,303 426,122 426,854 426,840 -0.14%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 10.51% 46.07% 36.37% 37.04% 37.26% 16.39% 17.94% -
ROE 3.48% 16.53% 18.14% 19.45% 20.23% 9.54% 8.55% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 38.52 41.42 56.96 60.47 61.17 56.18 45.01 -9.85%
EPS 4.05 19.08 20.72 22.40 22.79 9.21 8.07 -36.82%
DPS 0.00 0.00 0.00 0.00 0.00 1.10 1.10 -
NAPS 1.1628 1.1542 1.142 1.1519 1.1267 0.9649 0.9438 14.91%
Adjusted Per Share Value based on latest NOSH - 426,303
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 38.50 41.43 55.09 60.49 61.16 56.28 45.09 -9.98%
EPS 4.05 19.09 20.04 22.41 22.79 9.23 8.09 -36.92%
DPS 0.00 0.00 0.00 0.00 0.00 1.10 1.10 -
NAPS 1.1622 1.1546 1.1045 1.1524 1.1267 0.9665 0.9454 14.74%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 0.39 0.43 0.56 0.67 0.73 0.91 1.00 -
P/RPS 1.01 1.04 0.98 1.11 1.19 1.62 2.22 -40.81%
P/EPS 9.63 2.25 2.70 2.99 3.20 9.88 12.39 -15.45%
EY 10.38 44.37 37.00 33.43 31.22 10.12 8.07 18.25%
DY 0.00 0.00 0.00 0.00 0.00 1.21 1.10 -
P/NAPS 0.34 0.37 0.49 0.58 0.65 0.94 1.06 -53.10%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 26/05/09 16/02/09 21/11/08 19/08/08 20/05/08 19/02/08 22/11/07 -
Price 0.50 0.44 0.45 0.67 0.69 0.82 0.89 -
P/RPS 1.30 1.06 0.79 1.11 1.13 1.46 1.98 -24.43%
P/EPS 12.35 2.31 2.17 2.99 3.03 8.90 11.02 7.88%
EY 8.10 43.36 46.04 33.43 33.03 11.23 9.07 -7.25%
DY 0.00 0.00 0.00 0.00 0.00 1.34 1.24 -
P/NAPS 0.43 0.38 0.39 0.58 0.61 0.85 0.94 -40.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment