[TALAMT] QoQ Quarter Result on 31-Mar-2021 [#4]

Announcement Date
29-Jun-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
31-Mar-2021 [#4]
Profit Trend
QoQ- 20.49%
YoY- 73.04%
View:
Show?
Quarter Result
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Revenue 36,686 9,292 2,845 23,642 7,486 4,968 1,723 663.93%
PBT 10,077 -7,567 -5,808 -6,130 -6,652 -8,992 -7,473 -
Tax -30 -20 -12 -7 -811 -1 -7 163.14%
NP 10,047 -7,587 -5,820 -6,137 -7,463 -8,993 -7,480 -
-
NP to SH 10,105 -7,556 -5,796 -6,121 -7,698 -8,873 -7,342 -
-
Tax Rate 0.30% - - - - - - -
Total Cost 26,639 16,879 8,665 29,779 14,949 13,961 9,203 102.71%
-
Net Worth 277,734 267,431 275,158 281,597 287,607 344,270 354,143 -14.92%
Dividend
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Net Worth 277,734 267,431 275,158 281,597 287,607 344,270 354,143 -14.92%
NOSH 4,295,279 4,295,279 4,295,279 4,295,279 4,295,279 4,295,279 4,295,279 0.00%
Ratio Analysis
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
NP Margin 27.39% -81.65% -204.57% -25.96% -99.69% -181.02% -434.13% -
ROE 3.64% -2.83% -2.11% -2.17% -2.68% -2.58% -2.07% -
Per Share
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 0.85 0.22 0.07 0.55 0.17 0.12 0.04 662.93%
EPS 0.24 -0.18 -0.14 -0.14 -0.18 -0.21 -0.17 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0647 0.0623 0.0641 0.0656 0.067 0.0802 0.0825 -14.92%
Adjusted Per Share Value based on latest NOSH - 4,295,279
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 0.78 0.20 0.06 0.50 0.16 0.11 0.04 620.56%
EPS 0.21 -0.16 -0.12 -0.13 -0.16 -0.19 -0.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0588 0.0566 0.0582 0.0596 0.0609 0.0729 0.075 -14.93%
Price Multiplier on Financial Quarter End Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 -
Price 0.02 0.025 0.025 0.03 0.03 0.025 0.025 -
P/RPS 2.34 11.55 37.72 5.45 17.20 21.60 62.28 -88.71%
P/EPS 8.50 -14.20 -18.52 -21.04 -16.73 -12.09 -14.62 -
EY 11.77 -7.04 -5.40 -4.75 -5.98 -8.27 -6.84 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.40 0.39 0.46 0.45 0.31 0.30 2.20%
Price Multiplier on Announcement Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 25/02/22 26/11/21 29/09/21 29/06/21 31/03/21 27/11/20 28/08/20 -
Price 0.02 0.02 0.025 0.025 0.03 0.03 0.035 -
P/RPS 2.34 9.24 37.72 4.54 17.20 25.92 87.20 -90.97%
P/EPS 8.50 -11.36 -18.52 -17.53 -16.73 -14.51 -20.46 -
EY 11.77 -8.80 -5.40 -5.70 -5.98 -6.89 -4.89 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.32 0.39 0.38 0.45 0.37 0.42 -18.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment