[TALAMT] QoQ TTM Result on 31-Mar-2021 [#4]

Stock
[TALAMT] TALAM TRANSFORM BERHAD
Announcement Date
29-Jun-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
31-Mar-2021 [#4]
Profit Trend
QoQ- 35.57%
YoY- -39.35%
Quarter Report
Latest QR
Upcoming QR
TALAMT's Result
TALAMT's Financial Summary
View:
Show?
TTM Result
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Revenue 72,465 43,265 38,941 37,819 38,351 34,923 35,256 61.44%
PBT -9,428 -26,157 -27,582 -29,247 -45,950 -45,882 -36,250 -59.15%
Tax -69 -850 -831 -826 -819 -2 -4 564.16%
NP -9,497 -27,007 -28,413 -30,073 -46,769 -45,884 -36,254 -58.95%
-
NP to SH -9,368 -27,171 -28,488 -30,034 -46,616 -45,346 -35,669 -58.88%
-
Tax Rate - - - - - - - -
Total Cost 81,962 70,272 67,354 67,892 85,120 80,807 71,510 9.49%
-
Net Worth 277,734 267,431 275,158 281,597 287,607 344,270 354,143 -14.92%
Dividend
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Net Worth 277,734 267,431 275,158 281,597 287,607 344,270 354,143 -14.92%
NOSH 4,295,279 4,295,279 4,295,279 4,295,279 4,295,279 4,295,279 4,295,279 0.00%
Ratio Analysis
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
NP Margin -13.11% -62.42% -72.96% -79.52% -121.95% -131.39% -102.83% -
ROE -3.37% -10.16% -10.35% -10.67% -16.21% -13.17% -10.07% -
Per Share
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 1.69 1.01 0.91 0.88 0.89 0.81 0.82 61.73%
EPS -0.22 -0.63 -0.66 -0.70 -1.09 -1.06 -0.83 -58.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0647 0.0623 0.0641 0.0656 0.067 0.0802 0.0825 -14.92%
Adjusted Per Share Value based on latest NOSH - 4,295,279
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 1.64 0.98 0.88 0.85 0.87 0.79 0.80 61.16%
EPS -0.21 -0.61 -0.64 -0.68 -1.05 -1.02 -0.81 -59.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0627 0.0604 0.0621 0.0636 0.065 0.0777 0.08 -14.95%
Price Multiplier on Financial Quarter End Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 -
Price 0.02 0.025 0.025 0.03 0.03 0.025 0.025 -
P/RPS 1.18 2.48 2.76 3.41 3.36 3.07 3.04 -46.69%
P/EPS -9.16 -3.95 -3.77 -4.29 -2.76 -2.37 -3.01 109.57%
EY -10.91 -25.32 -26.55 -23.32 -36.20 -42.25 -33.24 -52.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.40 0.39 0.46 0.45 0.31 0.30 2.20%
Price Multiplier on Announcement Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 25/02/22 26/11/21 29/09/21 29/06/21 31/03/21 27/11/20 28/08/20 -
Price 0.02 0.02 0.025 0.025 0.03 0.03 0.035 -
P/RPS 1.18 1.98 2.76 2.84 3.36 3.69 4.26 -57.40%
P/EPS -9.16 -3.16 -3.77 -3.57 -2.76 -2.84 -4.21 67.67%
EY -10.91 -31.65 -26.55 -27.99 -36.20 -35.21 -23.74 -40.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.32 0.39 0.38 0.45 0.37 0.42 -18.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment