[GNEALY] QoQ Quarter Result on 30-Jun-2000 [#4]

Announcement Date
25-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
30-Jun-2000 [#4]
Profit Trend
QoQ- -90.05%
YoY--%
Quarter Report
View:
Show?
Quarter Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 9,949 7,266 8,109 87,296 70,510 68,194 73,893 2.05%
PBT -822 617 -12,193 4,375 14,348 10,638 -136 -1.80%
Tax 822 -617 12,193 0 29,616 -2,121 136 -1.80%
NP 0 0 0 4,375 43,964 8,517 0 -
-
NP to SH -1,175 -143 -12,929 4,375 43,964 8,517 -6,092 1.68%
-
Tax Rate - 100.00% - 0.00% -206.41% 19.94% - -
Total Cost 9,949 7,266 8,109 82,921 26,546 59,677 73,893 2.05%
-
Net Worth 452,720 469,516 454,418 459,035 490,443 485,074 476,078 0.05%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - 1,133 - - - -
Div Payout % - - - 25.91% - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 452,720 469,516 454,418 459,035 490,443 485,074 476,078 0.05%
NOSH 115,196 119,166 115,334 113,341 109,964 112,807 112,814 -0.02%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 0.00% 0.00% 0.00% 5.01% 62.35% 12.49% 0.00% -
ROE -0.26% -0.03% -2.85% 0.95% 8.96% 1.76% -1.28% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 8.64 6.10 7.03 77.02 64.12 60.45 65.50 2.07%
EPS -1.02 -0.12 -11.21 3.86 39.98 7.55 -5.40 1.70%
DPS 0.00 0.00 0.00 1.00 0.00 0.00 0.00 -
NAPS 3.93 3.94 3.94 4.05 4.46 4.30 4.22 0.07%
Adjusted Per Share Value based on latest NOSH - 113,341
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 8.72 6.37 7.11 76.50 61.79 59.76 64.75 2.05%
EPS -1.03 -0.13 -11.33 3.83 38.53 7.46 -5.34 1.68%
DPS 0.00 0.00 0.00 0.99 0.00 0.00 0.00 -
NAPS 3.9673 4.1145 3.9822 4.0226 4.2979 4.2508 4.172 0.05%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 1.10 2.10 2.10 2.76 3.28 0.00 0.00 -
P/RPS 12.74 34.44 29.87 3.58 5.12 0.00 0.00 -100.00%
P/EPS -107.84 -1,750.00 -18.73 71.50 8.20 0.00 0.00 -100.00%
EY -0.93 -0.06 -5.34 1.40 12.19 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.36 0.00 0.00 0.00 -
P/NAPS 0.28 0.53 0.53 0.68 0.74 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 28/05/01 22/02/01 24/11/00 25/08/00 25/05/00 15/02/00 22/11/99 -
Price 1.24 1.58 2.25 2.35 2.69 3.08 0.00 -
P/RPS 14.36 25.91 32.00 3.05 4.20 5.10 0.00 -100.00%
P/EPS -121.57 -1,316.67 -20.07 60.88 6.73 40.79 0.00 -100.00%
EY -0.82 -0.08 -4.98 1.64 14.86 2.45 0.00 -100.00%
DY 0.00 0.00 0.00 0.43 0.00 0.00 0.00 -
P/NAPS 0.32 0.40 0.57 0.58 0.60 0.72 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment