[TANCO] QoQ TTM Result on 30-Jun-2000 [#2]

Announcement Date
22-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 57.23%
YoY- 191.51%
View:
Show?
TTM Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 122,928 131,980 147,493 157,708 125,403 93,227 53,951 -0.83%
PBT -5,040 2,302 14,936 11,874 7,601 4,657 526 -
Tax 14,812 8,559 336 -2,278 -1,498 357 77 -5.19%
NP 9,772 10,861 15,272 9,596 6,103 5,014 603 -2.78%
-
NP to SH -3,825 1,498 15,272 9,596 6,103 5,014 603 -
-
Tax Rate - -371.81% -2.25% 19.18% 19.71% -7.67% -14.64% -
Total Cost 113,156 121,119 132,221 148,112 119,300 88,213 53,348 -0.75%
-
Net Worth 231,783 235,735 244,737 237,656 237,802 235,253 231,678 -0.00%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 231,783 235,735 244,737 237,656 237,802 235,253 231,678 -0.00%
NOSH 110,837 110,673 110,740 110,537 111,122 105,023 105,789 -0.04%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 7.95% 8.23% 10.35% 6.08% 4.87% 5.38% 1.12% -
ROE -1.65% 0.64% 6.24% 4.04% 2.57% 2.13% 0.26% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 110.91 119.25 133.19 142.67 112.85 88.77 51.00 -0.78%
EPS -3.45 1.35 13.79 8.68 5.49 4.77 0.57 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.0912 2.13 2.21 2.15 2.14 2.24 2.19 0.04%
Adjusted Per Share Value based on latest NOSH - 110,537
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 5.87 6.30 7.05 7.53 5.99 4.45 2.58 -0.83%
EPS -0.18 0.07 0.73 0.46 0.29 0.24 0.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1107 0.1126 0.1169 0.1135 0.1136 0.1124 0.1107 0.00%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 0.44 0.54 0.79 1.10 1.71 0.00 0.00 -
P/RPS 0.40 0.45 0.59 0.77 1.52 0.00 0.00 -100.00%
P/EPS -12.75 39.90 5.73 12.67 31.14 0.00 0.00 -100.00%
EY -7.84 2.51 17.46 7.89 3.21 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.25 0.36 0.51 0.80 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 24/05/01 27/02/01 29/11/00 22/08/00 - - - -
Price 0.43 0.52 0.70 1.09 0.00 0.00 0.00 -
P/RPS 0.39 0.44 0.53 0.76 0.00 0.00 0.00 -100.00%
P/EPS -12.46 38.42 5.08 12.56 0.00 0.00 0.00 -100.00%
EY -8.03 2.60 19.70 7.96 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.24 0.32 0.51 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment