[KLUANG] QoQ Quarter Result on 30-Sep-2000 [#1]

Announcement Date
30-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Sep-2000 [#1]
Profit Trend
QoQ- -96.1%
YoY- -76.28%
Quarter Report
View:
Show?
Quarter Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 431 440 572 671 577 679 1,079 0.93%
PBT -1,441 1,880 789 109 1,881 -683 4,117 -
Tax 2,704 3,496 -186 -44 -216 683 -231 -
NP 1,263 5,376 603 65 1,665 0 3,886 1.14%
-
NP to SH 1,263 5,376 603 65 1,665 -622 3,886 1.14%
-
Tax Rate - -185.96% 23.57% 40.37% 11.48% - 5.61% -
Total Cost -832 -4,936 -31 606 -1,088 679 -2,807 1.24%
-
Net Worth 91,810 294,511 92,173 86,807 85,186 80,992 80,123 -0.13%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - - 1,003 - - -
Div Payout % - - - - 60.25% - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 91,810 294,511 92,173 86,807 85,186 80,992 80,123 -0.13%
NOSH 2,006 6,348 2,115 2,006 2,006 2,006 2,003 -0.00%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 293.04% 1,221.82% 105.42% 9.69% 288.56% 0.00% 360.15% -
ROE 1.38% 1.83% 0.65% 0.07% 1.95% -0.77% 4.85% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 21.48 6.93 27.04 33.45 28.76 33.84 53.87 0.93%
EPS -62.95 84.68 28.51 3.24 82.99 -31.00 194.00 -
DPS 0.00 0.00 0.00 0.00 50.00 0.00 0.00 -
NAPS 45.7599 46.39 43.58 43.27 42.46 40.3661 40.00 -0.13%
Adjusted Per Share Value based on latest NOSH - 2,006
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 0.68 0.70 0.91 1.06 0.91 1.07 1.71 0.93%
EPS 2.00 8.51 0.95 0.10 2.64 -0.98 6.15 1.14%
DPS 0.00 0.00 0.00 0.00 1.59 0.00 0.00 -
NAPS 1.4533 4.6621 1.4591 1.3741 1.3485 1.2821 1.2683 -0.13%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 21/12/00 29/09/00 30/06/00 31/03/00 - -
Price 1.80 1.83 1.38 2.17 2.47 2.67 0.00 -
P/RPS 8.38 26.40 5.10 6.49 8.59 7.89 0.00 -100.00%
P/EPS 2.86 2.16 4.84 66.98 2.98 -8.61 0.00 -100.00%
EY 34.97 46.27 20.66 1.49 33.60 -11.61 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 20.24 0.00 0.00 -
P/NAPS 0.04 0.04 0.03 0.05 0.06 0.07 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/08/01 30/05/01 19/03/01 30/11/00 30/08/00 30/05/00 29/02/00 -
Price 1.77 1.70 1.60 1.83 2.33 2.38 3.17 -
P/RPS 8.24 24.53 5.92 5.47 8.10 7.03 5.88 -0.34%
P/EPS 2.81 2.01 5.61 56.48 2.81 -7.68 1.63 -0.55%
EY 35.56 49.81 17.82 1.77 35.62 -13.03 61.20 0.55%
DY 0.00 0.00 0.00 0.00 21.46 0.00 0.00 -
P/NAPS 0.04 0.04 0.04 0.04 0.05 0.06 0.08 0.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment