[KLUANG] QoQ Quarter Result on 31-Mar-2000 [#3]

Announcement Date
30-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Mar-2000 [#3]
Profit Trend
QoQ- -116.01%
YoY--%
Quarter Report
View:
Show?
Quarter Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 572 671 577 679 1,079 1,090 0 -100.00%
PBT 789 109 1,881 -683 4,117 363 0 -100.00%
Tax -186 -44 -216 683 -231 -89 0 -100.00%
NP 603 65 1,665 0 3,886 274 0 -100.00%
-
NP to SH 603 65 1,665 -622 3,886 274 0 -100.00%
-
Tax Rate 23.57% 40.37% 11.48% - 5.61% 24.52% - -
Total Cost -31 606 -1,088 679 -2,807 816 0 -100.00%
-
Net Worth 92,173 86,807 85,186 80,992 80,123 77,125 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - 1,003 - - - - -
Div Payout % - - 60.25% - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 92,173 86,807 85,186 80,992 80,123 77,125 0 -100.00%
NOSH 2,115 2,006 2,006 2,006 2,003 2,005 0 -100.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 105.42% 9.69% 288.56% 0.00% 360.15% 25.14% 0.00% -
ROE 0.65% 0.07% 1.95% -0.77% 4.85% 0.36% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 27.04 33.45 28.76 33.84 53.87 54.34 0.00 -100.00%
EPS 28.51 3.24 82.99 -31.00 194.00 13.66 0.00 -100.00%
DPS 0.00 0.00 50.00 0.00 0.00 0.00 0.00 -
NAPS 43.58 43.27 42.46 40.3661 40.00 38.45 36.23 -0.18%
Adjusted Per Share Value based on latest NOSH - 2,006
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 0.92 1.08 0.93 1.09 1.74 1.75 0.00 -100.00%
EPS 0.97 0.10 2.68 -1.00 6.25 0.44 0.00 -100.00%
DPS 0.00 0.00 1.61 0.00 0.00 0.00 0.00 -
NAPS 1.4827 1.3964 1.3703 1.3029 1.2889 1.2407 36.23 3.29%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 21/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 1.38 2.17 2.47 2.67 0.00 0.00 0.00 -
P/RPS 5.10 6.49 8.59 7.89 0.00 0.00 0.00 -100.00%
P/EPS 4.84 66.98 2.98 -8.61 0.00 0.00 0.00 -100.00%
EY 20.66 1.49 33.60 -11.61 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 20.24 0.00 0.00 0.00 0.00 -
P/NAPS 0.03 0.05 0.06 0.07 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 19/03/01 30/11/00 30/08/00 30/05/00 29/02/00 30/11/99 - -
Price 1.60 1.83 2.33 2.38 3.17 0.00 0.00 -
P/RPS 5.92 5.47 8.10 7.03 5.88 0.00 0.00 -100.00%
P/EPS 5.61 56.48 2.81 -7.68 1.63 0.00 0.00 -100.00%
EY 17.82 1.77 35.62 -13.03 61.20 0.00 0.00 -100.00%
DY 0.00 0.00 21.46 0.00 0.00 0.00 0.00 -
P/NAPS 0.04 0.04 0.05 0.06 0.08 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment