[KLUANG] QoQ Annualized Quarter Result on 30-Sep-2000 [#1]

Stock
[KLUANG] KLUANG RUBBER CO (M) BHD
Announcement Date
30-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Sep-2000 [#1]
Profit Trend
QoQ- -95.0%
YoY- -76.28%
Quarter Report
Latest QR
Upcoming QR
KLUANG's Result
KLUANG's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 2,114 2,244 2,486 2,684 3,425 3,797 4,338 0.73%
PBT 1,337 3,704 1,796 436 5,678 5,062 8,960 1.94%
Tax 3,444 4,354 -460 -176 -475 -345 -640 -
NP 4,781 8,058 1,336 260 5,203 4,717 8,320 0.56%
-
NP to SH 4,781 8,058 1,336 260 5,203 4,717 8,320 0.56%
-
Tax Rate -257.59% -117.55% 25.61% 40.37% 8.37% 6.82% 7.14% -
Total Cost -2,667 -5,814 1,150 2,424 -1,778 -920 -3,982 0.40%
-
Net Worth 91,831 240,815 91,689 86,807 88,403 81,145 84,040 -0.08%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 91,831 240,815 91,689 86,807 88,403 81,145 84,040 -0.08%
NOSH 2,006 5,191 2,103 2,006 2,082 2,010 2,101 0.04%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 226.16% 359.12% 53.74% 9.69% 151.91% 124.23% 191.79% -
ROE 5.21% 3.35% 1.46% 0.30% 5.89% 5.81% 9.90% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 105.36 43.23 118.16 133.79 164.50 188.90 206.47 0.68%
EPS 238.29 155.24 63.50 12.96 249.90 234.67 396.00 0.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 45.77 46.39 43.58 43.27 42.46 40.3661 40.00 -0.13%
Adjusted Per Share Value based on latest NOSH - 2,006
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 3.40 3.61 4.00 4.32 5.51 6.11 6.98 0.73%
EPS 7.69 12.96 2.15 0.42 8.37 7.59 13.38 0.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4772 3.8738 1.475 1.3964 1.4221 1.3053 1.3519 -0.08%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 21/12/00 29/09/00 30/06/00 31/03/00 - -
Price 1.80 1.83 1.38 2.17 2.47 2.67 0.00 -
P/RPS 1.71 4.23 1.17 1.62 1.50 1.41 0.00 -100.00%
P/EPS 0.76 1.18 2.17 16.74 0.99 1.14 0.00 -100.00%
EY 132.38 84.83 46.01 5.97 101.17 87.89 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.04 0.04 0.03 0.05 0.06 0.07 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/08/01 30/05/01 19/03/01 30/11/00 30/08/00 30/05/00 29/02/00 -
Price 1.77 1.70 1.60 1.83 2.33 2.38 3.17 -
P/RPS 1.68 3.93 1.35 1.37 1.42 1.26 1.54 -0.08%
P/EPS 0.74 1.10 2.52 14.12 0.93 1.01 0.80 0.07%
EY 134.63 91.32 39.69 7.08 107.25 98.60 124.92 -0.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.04 0.04 0.04 0.04 0.05 0.06 0.08 0.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment