[ABMB] QoQ Quarter Result on 30-Sep-2008 [#2]

Stock
[ABMB] ALLIANCE BANK MALAYSIA BERHAD
Announcement Date
27-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
30-Sep-2008 [#2]
Profit Trend
QoQ- -56.06%
YoY- -46.54%
Quarter Report
Latest QR
Upcoming QR
ABMB's Result
ABMB's Financial Summary
View:
Show?
Quarter Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 257,023 404,375 409,597 404,919 421,472 415,427 403,930 -26.04%
PBT 62,443 5,673 67,613 63,062 166,964 108,340 138,342 -41.18%
Tax -16,248 -4,830 -18,412 -8,492 -42,690 -27,836 -36,322 -41.53%
NP 46,195 843 49,201 54,570 124,274 80,504 102,020 -41.06%
-
NP to SH 46,221 897 49,231 54,644 124,349 80,506 102,075 -41.06%
-
Tax Rate 26.02% 85.14% 27.23% 13.47% 25.57% 25.69% 26.26% -
Total Cost 210,828 403,532 360,396 350,349 297,198 334,923 301,910 -21.30%
-
Net Worth 2,788,666 1,596,659 2,784,628 2,709,111 2,674,502 2,580,518 2,602,215 4.72%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div 20,029 - 57,692 - 38,426 - 69,702 -56.48%
Div Payout % 43.33% - 117.19% - 30.90% - 68.29% -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 2,788,666 1,596,659 2,784,628 2,709,111 2,674,502 2,580,518 2,602,215 4.72%
NOSH 1,540,700 896,999 1,538,468 1,539,267 1,537,070 1,545,220 1,548,937 -0.35%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin 17.97% 0.21% 12.01% 13.48% 29.49% 19.38% 25.26% -
ROE 1.66% 0.06% 1.77% 2.02% 4.65% 3.12% 3.92% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 16.68 45.08 26.62 26.31 27.42 26.88 26.08 -25.78%
EPS 3.00 0.10 3.20 3.60 8.09 5.21 6.59 -40.85%
DPS 1.30 0.00 3.75 0.00 2.50 0.00 4.50 -56.33%
NAPS 1.81 1.78 1.81 1.76 1.74 1.67 1.68 5.09%
Adjusted Per Share Value based on latest NOSH - 1,539,267
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 16.60 26.12 26.46 26.16 27.23 26.83 26.09 -26.04%
EPS 2.99 0.06 3.18 3.53 8.03 5.20 6.59 -40.98%
DPS 1.29 0.00 3.73 0.00 2.48 0.00 4.50 -56.55%
NAPS 1.8013 1.0314 1.7987 1.75 1.7276 1.6669 1.6809 4.72%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 2.35 1.69 1.82 2.48 2.77 2.68 3.08 -
P/RPS 14.09 3.75 6.84 9.43 10.10 9.97 11.81 12.50%
P/EPS 78.33 1,690.00 56.88 69.86 34.24 51.44 46.74 41.13%
EY 1.28 0.06 1.76 1.43 2.92 1.94 2.14 -29.03%
DY 0.55 0.00 2.06 0.00 0.90 0.00 1.46 -47.87%
P/NAPS 1.30 0.95 1.01 1.41 1.59 1.60 1.83 -20.40%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 17/08/09 17/06/09 24/02/09 27/11/08 08/08/08 26/05/08 18/02/08 -
Price 2.42 2.24 1.77 1.95 2.78 3.12 2.93 -
P/RPS 14.51 4.97 6.65 7.41 10.14 11.61 11.24 18.57%
P/EPS 80.67 2,240.00 55.31 54.93 34.36 59.88 44.46 48.81%
EY 1.24 0.04 1.81 1.82 2.91 1.67 2.25 -32.80%
DY 0.54 0.00 2.12 0.00 0.90 0.00 1.54 -50.30%
P/NAPS 1.34 1.26 0.98 1.11 1.60 1.87 1.74 -15.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment