[ABMB] YoY TTM Result on 30-Sep-2008 [#2]

Stock
[ABMB] ALLIANCE BANK MALAYSIA BERHAD
Announcement Date
27-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
30-Sep-2008 [#2]
Profit Trend
QoQ- -11.63%
YoY- 18.55%
Quarter Report
Latest QR
Upcoming QR
ABMB's Result
ABMB's Financial Summary
View:
Show?
TTM Result
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Revenue 1,175,749 1,129,030 1,321,253 1,645,748 1,516,526 1,340,696 1,349,705 -2.27%
PBT 606,169 526,330 243,809 476,708 392,584 11,332 -121,485 -
Tax -155,648 -136,158 -69,505 -115,340 -87,499 -10,077 31,069 -
NP 450,521 390,172 174,304 361,368 305,085 1,255 -90,416 -
-
NP to SH 450,172 390,174 174,387 361,574 304,995 882 -90,640 -
-
Tax Rate 25.68% 25.87% 28.51% 24.20% 22.29% 88.93% - -
Total Cost 725,228 738,858 1,146,949 1,284,380 1,211,441 1,339,441 1,440,121 -10.79%
-
Net Worth 3,552,066 3,190,306 2,830,790 2,709,111 2,345,512 1,774,577 1,476,630 15.74%
Dividend
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Div 141,676 129,146 77,721 108,128 23,553 - 11,624 51.67%
Div Payout % 31.47% 33.10% 44.57% 29.91% 7.72% - 0.00% -
Equity
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Net Worth 3,552,066 3,190,306 2,830,790 2,709,111 2,345,512 1,774,577 1,476,630 15.74%
NOSH 1,531,063 1,526,462 1,530,156 1,539,267 1,447,847 1,167,485 1,162,701 4.69%
Ratio Analysis
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
NP Margin 38.32% 34.56% 13.19% 21.96% 20.12% 0.09% -6.70% -
ROE 12.67% 12.23% 6.16% 13.35% 13.00% 0.05% -6.14% -
Per Share
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 76.79 73.96 86.35 106.92 104.74 114.84 116.08 -6.65%
EPS 29.40 25.56 11.40 23.49 21.07 0.08 -7.80 -
DPS 9.30 8.40 5.08 7.00 1.63 0.00 1.00 44.99%
NAPS 2.32 2.09 1.85 1.76 1.62 1.52 1.27 10.55%
Adjusted Per Share Value based on latest NOSH - 1,539,267
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 75.97 72.95 85.37 106.33 97.98 86.62 87.20 -2.27%
EPS 29.09 25.21 11.27 23.36 19.71 0.06 -5.86 -
DPS 9.15 8.34 5.02 6.99 1.52 0.00 0.75 51.69%
NAPS 2.295 2.0613 1.829 1.7504 1.5154 1.1466 0.954 15.74%
Price Multiplier on Financial Quarter End Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 -
Price 3.30 3.09 2.54 2.48 3.10 2.24 2.40 -
P/RPS 4.30 4.18 2.94 2.32 2.96 1.95 2.07 12.95%
P/EPS 11.22 12.09 22.29 10.56 14.72 2,965.04 -30.79 -
EY 8.91 8.27 4.49 9.47 6.80 0.03 -3.25 -
DY 2.82 2.72 2.00 2.82 0.52 0.00 0.42 37.33%
P/NAPS 1.42 1.48 1.37 1.41 1.91 1.47 1.89 -4.65%
Price Multiplier on Announcement Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 16/11/11 22/11/10 25/11/09 27/11/08 28/11/07 17/11/06 30/11/05 -
Price 3.50 3.17 2.81 1.95 2.81 2.54 2.26 -
P/RPS 4.56 4.29 3.25 1.82 2.68 2.21 1.95 15.20%
P/EPS 11.90 12.40 24.66 8.30 13.34 3,362.15 -28.99 -
EY 8.40 8.06 4.06 12.05 7.50 0.03 -3.45 -
DY 2.66 2.65 1.81 3.59 0.58 0.00 0.44 34.95%
P/NAPS 1.51 1.52 1.52 1.11 1.73 1.67 1.78 -2.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment