[ABMB] YoY Cumulative Quarter Result on 30-Sep-2008 [#2]

Stock
[ABMB] ALLIANCE BANK MALAYSIA BERHAD
Announcement Date
27-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
30-Sep-2008 [#2]
Profit Trend
QoQ- 43.94%
YoY- -9.31%
Quarter Report
Latest QR
Upcoming QR
ABMB's Result
ABMB's Financial Summary
View:
Show?
Cumulative Result
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Revenue 620,236 573,203 508,692 826,414 766,653 708,954 651,512 -0.81%
PBT 340,971 287,915 170,523 230,026 255,368 13,592 -280,858 -
Tax -86,669 -74,983 -46,263 -51,182 -57,797 -13,747 78,025 -
NP 254,302 212,932 124,260 178,844 197,571 -155 -202,833 -
-
NP to SH 253,979 213,009 124,259 178,993 197,375 -366 -203,057 -
-
Tax Rate 25.42% 26.04% 27.13% 22.25% 22.63% 101.14% - -
Total Cost 365,934 360,271 384,432 647,570 569,082 709,109 854,345 -13.17%
-
Net Worth 3,543,814 3,202,797 2,838,014 2,706,423 2,345,909 1,854,400 1,476,938 15.69%
Dividend
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Div 85,540 50,570 19,942 38,443 25,341 - - -
Div Payout % 33.68% 23.74% 16.05% 21.48% 12.84% - - -
Equity
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Net Worth 3,543,814 3,202,797 2,838,014 2,706,423 2,345,909 1,854,400 1,476,938 15.69%
NOSH 1,527,506 1,532,438 1,534,061 1,537,740 1,448,092 1,220,000 1,162,943 4.64%
Ratio Analysis
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
NP Margin 41.00% 37.15% 24.43% 21.64% 25.77% -0.02% -31.13% -
ROE 7.17% 6.65% 4.38% 6.61% 8.41% -0.02% -13.75% -
Per Share
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 40.60 37.40 33.16 53.74 52.94 58.11 56.02 -5.22%
EPS 16.60 13.90 8.10 11.60 13.63 -0.03 -17.46 -
DPS 5.60 3.30 1.30 2.50 1.75 0.00 0.00 -
NAPS 2.32 2.09 1.85 1.76 1.62 1.52 1.27 10.55%
Adjusted Per Share Value based on latest NOSH - 1,539,267
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 40.06 37.03 32.86 53.38 49.52 45.79 42.08 -0.81%
EPS 16.41 13.76 8.03 11.56 12.75 -0.02 -13.12 -
DPS 5.53 3.27 1.29 2.48 1.64 0.00 0.00 -
NAPS 2.2891 2.0688 1.8332 1.7482 1.5153 1.1979 0.954 15.69%
Price Multiplier on Financial Quarter End Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 -
Price 3.30 3.09 2.54 2.48 3.10 2.24 2.40 -
P/RPS 8.13 8.26 7.66 4.61 5.86 3.85 4.28 11.28%
P/EPS 19.85 22.23 31.36 21.31 22.74 -7,466.67 -13.75 -
EY 5.04 4.50 3.19 4.69 4.40 -0.01 -7.28 -
DY 1.70 1.07 0.51 1.01 0.56 0.00 0.00 -
P/NAPS 1.42 1.48 1.37 1.41 1.91 1.47 1.89 -4.65%
Price Multiplier on Announcement Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 16/11/11 22/11/10 25/11/09 27/11/08 28/11/07 17/11/06 30/11/05 -
Price 3.50 3.17 2.81 1.95 2.81 2.54 2.26 -
P/RPS 8.62 8.47 8.47 3.63 5.31 4.37 4.03 13.50%
P/EPS 21.05 22.81 34.69 16.75 20.62 -8,466.67 -12.94 -
EY 4.75 4.38 2.88 5.97 4.85 -0.01 -7.73 -
DY 1.60 1.04 0.46 1.28 0.62 0.00 0.00 -
P/NAPS 1.51 1.52 1.52 1.11 1.73 1.67 1.78 -2.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment