[ABMB] YoY Quarter Result on 30-Sep-2008 [#2]

Stock
[ABMB] ALLIANCE BANK MALAYSIA BERHAD
Announcement Date
27-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
30-Sep-2008 [#2]
Profit Trend
QoQ- -56.06%
YoY- -46.54%
Quarter Report
Latest QR
Upcoming QR
ABMB's Result
ABMB's Financial Summary
View:
Show?
Quarter Result
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Revenue 313,171 296,980 250,258 404,919 364,626 348,952 322,817 -0.50%
PBT 166,905 137,638 108,080 63,062 123,801 -46,140 -322,648 -
Tax -42,578 -35,227 -30,015 -8,492 -21,378 6,341 95,908 -
NP 124,327 102,411 78,065 54,570 102,423 -39,799 -226,740 -
-
NP to SH 124,213 102,273 78,038 54,644 102,214 -39,928 -226,843 -
-
Tax Rate 25.51% 25.59% 27.77% 13.47% 17.27% - - -
Total Cost 188,844 194,569 172,193 350,349 262,203 388,751 549,557 -16.30%
-
Net Worth 3,552,066 3,190,306 2,830,790 2,709,111 2,345,512 1,774,577 1,476,630 15.74%
Dividend
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Net Worth 3,552,066 3,190,306 2,830,790 2,709,111 2,345,512 1,774,577 1,476,630 15.74%
NOSH 1,531,063 1,526,462 1,530,156 1,539,267 1,447,847 1,167,485 1,162,701 4.69%
Ratio Analysis
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
NP Margin 39.70% 34.48% 31.19% 13.48% 28.09% -11.41% -70.24% -
ROE 3.50% 3.21% 2.76% 2.02% 4.36% -2.25% -15.36% -
Per Share
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 20.45 19.46 16.36 26.31 25.18 29.89 27.76 -4.96%
EPS 8.10 6.70 5.10 3.60 7.06 -3.42 -19.51 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.32 2.09 1.85 1.76 1.62 1.52 1.27 10.55%
Adjusted Per Share Value based on latest NOSH - 1,539,267
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 20.23 19.19 16.17 26.16 23.56 22.55 20.86 -0.50%
EPS 8.03 6.61 5.04 3.53 6.60 -2.58 -14.66 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.295 2.0613 1.829 1.7504 1.5154 1.1466 0.954 15.74%
Price Multiplier on Financial Quarter End Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 -
Price 3.30 3.09 2.54 2.48 3.10 2.24 2.40 -
P/RPS 16.13 15.88 15.53 9.43 12.31 7.49 8.64 10.95%
P/EPS 40.68 46.12 49.80 69.86 43.91 -65.50 -12.30 -
EY 2.46 2.17 2.01 1.43 2.28 -1.53 -8.13 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.42 1.48 1.37 1.41 1.91 1.47 1.89 -4.65%
Price Multiplier on Announcement Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 16/11/11 22/11/10 25/11/09 27/11/08 28/11/07 17/11/06 30/11/05 -
Price 3.50 3.17 2.81 1.95 2.81 2.54 2.26 -
P/RPS 17.11 16.29 17.18 7.41 11.16 8.50 8.14 13.17%
P/EPS 43.14 47.31 55.10 54.93 39.80 -74.27 -11.58 -
EY 2.32 2.11 1.81 1.82 2.51 -1.35 -8.63 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.51 1.52 1.52 1.11 1.73 1.67 1.78 -2.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment