[ABMB] QoQ Quarter Result on 31-Mar-2019 [#4]

Stock
[ABMB] ALLIANCE BANK MALAYSIA BERHAD
Announcement Date
29-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
31-Mar-2019 [#4]
Profit Trend
QoQ- -24.95%
YoY- -0.97%
Quarter Report
Latest QR
Upcoming QR
ABMB's Result
ABMB's Financial Summary
View:
Show?
Quarter Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 424,322 429,283 406,932 403,442 418,401 399,186 401,072 3.81%
PBT 181,666 152,031 103,756 150,919 189,236 186,808 181,060 0.22%
Tax -47,669 -36,508 -27,070 -39,143 -40,304 -46,286 -44,693 4.37%
NP 133,997 115,523 76,686 111,776 148,932 140,522 136,367 -1.15%
-
NP to SH 133,997 115,523 76,686 111,776 148,932 140,522 136,367 -1.15%
-
Tax Rate 26.24% 24.01% 26.09% 25.94% 21.30% 24.78% 24.68% -
Total Cost 290,325 313,760 330,246 291,666 269,469 258,664 264,705 6.33%
-
Net Worth 5,913,764 5,882,802 5,712,511 5,727,992 5,573,181 5,557,700 5,387,408 6.39%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - 92,886 - 126,944 - 131,589 - -
Div Payout % - 80.41% - 113.57% - 93.64% - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 5,913,764 5,882,802 5,712,511 5,727,992 5,573,181 5,557,700 5,387,408 6.39%
NOSH 1,548,106 1,548,106 1,548,106 1,548,106 1,548,106 1,548,106 1,548,106 0.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 31.58% 26.91% 18.84% 27.71% 35.60% 35.20% 34.00% -
ROE 2.27% 1.96% 1.34% 1.95% 2.67% 2.53% 2.53% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 27.41 27.73 26.29 26.06 27.03 25.79 25.91 3.81%
EPS 8.70 7.50 5.00 7.20 9.60 9.10 8.80 -0.75%
DPS 0.00 6.00 0.00 8.20 0.00 8.50 0.00 -
NAPS 3.82 3.80 3.69 3.70 3.60 3.59 3.48 6.39%
Adjusted Per Share Value based on latest NOSH - 1,548,106
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 27.42 27.74 26.29 26.07 27.03 25.79 25.91 3.83%
EPS 8.66 7.46 4.95 7.22 9.62 9.08 8.81 -1.13%
DPS 0.00 6.00 0.00 8.20 0.00 8.50 0.00 -
NAPS 3.8209 3.8009 3.6908 3.7008 3.6008 3.5908 3.4808 6.39%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 2.63 2.85 3.76 4.09 4.02 4.18 4.04 -
P/RPS 9.60 10.28 14.30 15.69 14.87 16.21 15.59 -27.55%
P/EPS 30.39 38.19 75.91 56.65 41.79 46.05 45.86 -23.93%
EY 3.29 2.62 1.32 1.77 2.39 2.17 2.18 31.47%
DY 0.00 2.11 0.00 2.00 0.00 2.03 0.00 -
P/NAPS 0.69 0.75 1.02 1.11 1.12 1.16 1.16 -29.20%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 28/02/20 27/11/19 27/08/19 29/05/19 28/02/19 29/11/18 30/08/18 -
Price 2.31 2.69 3.30 3.80 4.20 4.03 4.13 -
P/RPS 8.43 9.70 12.55 14.58 15.54 15.63 15.94 -34.52%
P/EPS 26.69 36.05 66.62 52.63 43.66 44.40 46.89 -31.24%
EY 3.75 2.77 1.50 1.90 2.29 2.25 2.13 45.65%
DY 0.00 2.23 0.00 2.16 0.00 2.11 0.00 -
P/NAPS 0.60 0.71 0.89 1.03 1.17 1.12 1.19 -36.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment