[ABMB] QoQ Quarter Result on 30-Jun-2018 [#1]

Announcement Date
30-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
30-Jun-2018 [#1]
Profit Trend
QoQ- 20.82%
YoY- 1.01%
View:
Show?
Quarter Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 403,442 418,401 399,186 401,072 403,530 388,004 393,876 1.61%
PBT 150,919 189,236 186,808 181,060 153,749 180,674 170,179 -7.70%
Tax -39,143 -40,304 -46,286 -44,693 -40,878 -58,120 -47,380 -11.96%
NP 111,776 148,932 140,522 136,367 112,871 122,554 122,799 -6.08%
-
NP to SH 111,776 148,932 140,522 136,367 112,871 122,554 122,799 -6.08%
-
Tax Rate 25.94% 21.30% 24.78% 24.68% 26.59% 32.17% 27.84% -
Total Cost 291,666 269,469 258,664 264,705 290,659 265,450 271,077 5.00%
-
Net Worth 5,727,992 5,573,181 5,557,700 5,387,408 5,464,814 5,290,668 5,265,007 5.78%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div 126,944 - 131,589 - 105,271 - - -
Div Payout % 113.57% - 93.64% - 93.27% - - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 5,727,992 5,573,181 5,557,700 5,387,408 5,464,814 5,290,668 5,265,007 5.78%
NOSH 1,548,106 1,548,106 1,548,106 1,548,106 1,548,106 1,548,106 1,548,106 0.00%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin 27.71% 35.60% 35.20% 34.00% 27.97% 31.59% 31.18% -
ROE 1.95% 2.67% 2.53% 2.53% 2.07% 2.32% 2.33% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 26.06 27.03 25.79 25.91 26.07 25.23 25.66 1.03%
EPS 7.20 9.60 9.10 8.80 7.30 8.00 8.00 -6.78%
DPS 8.20 0.00 8.50 0.00 6.80 0.00 0.00 -
NAPS 3.70 3.60 3.59 3.48 3.53 3.44 3.43 5.18%
Adjusted Per Share Value based on latest NOSH - 1,548,106
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 26.07 27.03 25.79 25.91 26.07 25.07 25.45 1.61%
EPS 7.22 9.62 9.08 8.81 7.29 7.92 7.93 -6.06%
DPS 8.20 0.00 8.50 0.00 6.80 0.00 0.00 -
NAPS 3.7008 3.6008 3.5908 3.4808 3.5308 3.4183 3.4017 5.78%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 4.09 4.02 4.18 4.04 4.37 4.08 3.90 -
P/RPS 15.69 14.87 16.21 15.59 16.77 16.17 15.20 2.13%
P/EPS 56.65 41.79 46.05 45.86 59.94 51.20 48.75 10.54%
EY 1.77 2.39 2.17 2.18 1.67 1.95 2.05 -9.33%
DY 2.00 0.00 2.03 0.00 1.56 0.00 0.00 -
P/NAPS 1.11 1.12 1.16 1.16 1.24 1.19 1.14 -1.76%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/05/19 28/02/19 29/11/18 30/08/18 31/05/18 26/02/18 30/11/17 -
Price 3.80 4.20 4.03 4.13 4.24 4.12 3.69 -
P/RPS 14.58 15.54 15.63 15.94 16.27 16.33 14.38 0.92%
P/EPS 52.63 43.66 44.40 46.89 58.15 51.70 46.13 9.19%
EY 1.90 2.29 2.25 2.13 1.72 1.93 2.17 -8.48%
DY 2.16 0.00 2.11 0.00 1.60 0.00 0.00 -
P/NAPS 1.03 1.17 1.12 1.19 1.20 1.20 1.08 -3.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment