[UMCCA] QoQ Quarter Result on 31-Jan-2023 [#3]

Stock
[UMCCA] UNITED MALACCA BHD
Announcement Date
27-Mar-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2023
Quarter
31-Jan-2023 [#3]
Profit Trend
QoQ- -19.08%
YoY- -57.96%
Quarter Report
Latest QR
Upcoming QR
UMCCA's Result
UMCCA's Financial Summary
View:
Show?
Quarter Result
31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 CAGR
Revenue 144,509 135,953 135,299 161,630 140,128 167,440 147,451 -1.33%
PBT 20,263 3,933 10,635 14,645 22,387 31,789 26,894 -17.15%
Tax -6,907 -1,977 -3,911 -4,976 -7,908 -8,286 -9,341 -18.18%
NP 13,356 1,956 6,724 9,669 14,479 23,503 17,553 -16.61%
-
NP to SH 13,723 2,676 7,651 12,712 15,709 24,303 18,718 -18.64%
-
Tax Rate 34.09% 50.27% 36.77% 33.98% 35.32% 26.07% 34.73% -
Total Cost 131,153 133,997 128,575 151,961 125,649 143,937 129,898 0.64%
-
Net Worth 1,432,723 1,418,039 1,432,723 1,413,844 1,422,235 1,405,453 1,399,160 1.58%
Dividend
31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 CAGR
Div 10,488 - 14,683 - 10,488 - 20,976 -36.92%
Div Payout % 76.43% - 191.92% - 66.77% - 112.07% -
Equity
31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 CAGR
Net Worth 1,432,723 1,418,039 1,432,723 1,413,844 1,422,235 1,405,453 1,399,160 1.58%
NOSH 209,769 209,769 209,769 209,769 209,769 209,769 209,769 0.00%
Ratio Analysis
31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 CAGR
NP Margin 9.24% 1.44% 4.97% 5.98% 10.33% 14.04% 11.90% -
ROE 0.96% 0.19% 0.53% 0.90% 1.10% 1.73% 1.34% -
Per Share
31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 CAGR
RPS 68.89 64.81 64.50 77.05 66.80 79.82 70.29 -1.32%
EPS 6.54 1.28 3.65 6.06 7.49 11.59 8.92 -18.64%
DPS 5.00 0.00 7.00 0.00 5.00 0.00 10.00 -36.92%
NAPS 6.83 6.76 6.83 6.74 6.78 6.70 6.67 1.58%
Adjusted Per Share Value based on latest NOSH - 209,769
31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 CAGR
RPS 68.88 64.80 64.49 77.04 66.79 79.81 70.29 -1.33%
EPS 6.54 1.28 3.65 6.06 7.49 11.58 8.92 -18.64%
DPS 5.00 0.00 7.00 0.00 5.00 0.00 10.00 -36.92%
NAPS 6.8293 6.7593 6.8293 6.7393 6.7793 6.6993 6.6693 1.58%
Price Multiplier on Financial Quarter End Date
31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 CAGR
Date 31/10/23 31/07/23 28/04/23 31/01/23 31/10/22 29/07/22 29/04/22 -
Price 5.04 5.30 5.38 5.48 5.38 5.31 5.68 -
P/RPS 7.32 8.18 8.34 7.11 8.05 6.65 8.08 -6.35%
P/EPS 77.04 415.46 147.50 90.43 71.84 45.83 63.65 13.53%
EY 1.30 0.24 0.68 1.11 1.39 2.18 1.57 -11.79%
DY 0.99 0.00 1.30 0.00 0.93 0.00 1.76 -31.78%
P/NAPS 0.74 0.78 0.79 0.81 0.79 0.79 0.85 -8.80%
Price Multiplier on Announcement Date
31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 CAGR
Date 18/12/23 22/09/23 28/06/23 27/03/23 27/12/22 21/09/22 28/06/22 -
Price 4.93 5.10 5.20 5.35 5.50 5.43 5.49 -
P/RPS 7.16 7.87 8.06 6.94 8.23 6.80 7.81 -5.61%
P/EPS 75.36 399.78 142.57 88.28 73.44 46.87 61.53 14.43%
EY 1.33 0.25 0.70 1.13 1.36 2.13 1.63 -12.64%
DY 1.01 0.00 1.35 0.00 0.91 0.00 1.82 -32.39%
P/NAPS 0.72 0.75 0.76 0.79 0.81 0.81 0.82 -8.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment