[UMCCA] QoQ Quarter Result on 31-Jul-2023 [#1]

Stock
[UMCCA] UNITED MALACCA BHD
Announcement Date
22-Sep-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2024
Quarter
31-Jul-2023 [#1]
Profit Trend
QoQ- -65.02%
YoY- -88.99%
Quarter Report
Latest QR
Upcoming QR
UMCCA's Result
UMCCA's Financial Summary
View:
Show?
Quarter Result
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Revenue 171,486 143,692 144,509 135,953 135,299 161,630 140,128 14.42%
PBT 24,165 26,366 20,263 3,933 10,635 14,645 22,387 5.23%
Tax -10,354 -7,480 -6,907 -1,977 -3,911 -4,976 -7,908 19.70%
NP 13,811 18,886 13,356 1,956 6,724 9,669 14,479 -3.10%
-
NP to SH 15,295 18,969 13,723 2,676 7,651 12,712 15,709 -1.76%
-
Tax Rate 42.85% 28.37% 34.09% 50.27% 36.77% 33.98% 35.32% -
Total Cost 157,675 124,806 131,153 133,997 128,575 151,961 125,649 16.35%
-
Net Worth 1,451,602 1,441,114 1,432,723 1,418,039 1,432,723 1,413,844 1,422,235 1.37%
Dividend
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Div 14,683 - 10,488 - 14,683 - 10,488 25.17%
Div Payout % 96.00% - 76.43% - 191.92% - 66.77% -
Equity
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Net Worth 1,451,602 1,441,114 1,432,723 1,418,039 1,432,723 1,413,844 1,422,235 1.37%
NOSH 209,769 209,769 209,769 209,769 209,769 209,769 209,769 0.00%
Ratio Analysis
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
NP Margin 8.05% 13.14% 9.24% 1.44% 4.97% 5.98% 10.33% -
ROE 1.05% 1.32% 0.96% 0.19% 0.53% 0.90% 1.10% -
Per Share
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
RPS 81.75 68.50 68.89 64.81 64.50 77.05 66.80 14.42%
EPS 7.29 9.04 6.54 1.28 3.65 6.06 7.49 -1.78%
DPS 7.00 0.00 5.00 0.00 7.00 0.00 5.00 25.17%
NAPS 6.92 6.87 6.83 6.76 6.83 6.74 6.78 1.37%
Adjusted Per Share Value based on latest NOSH - 209,769
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
RPS 81.74 68.49 68.88 64.80 64.49 77.04 66.79 14.42%
EPS 7.29 9.04 6.54 1.28 3.65 6.06 7.49 -1.78%
DPS 7.00 0.00 5.00 0.00 7.00 0.00 5.00 25.17%
NAPS 6.9193 6.8693 6.8293 6.7593 6.8293 6.7393 6.7793 1.37%
Price Multiplier on Financial Quarter End Date
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Date 30/04/24 31/01/24 31/10/23 31/07/23 28/04/23 31/01/23 31/10/22 -
Price 5.07 4.98 5.04 5.30 5.38 5.48 5.38 -
P/RPS 6.20 7.27 7.32 8.18 8.34 7.11 8.05 -15.99%
P/EPS 69.53 55.07 77.04 415.46 147.50 90.43 71.84 -2.15%
EY 1.44 1.82 1.30 0.24 0.68 1.11 1.39 2.38%
DY 1.38 0.00 0.99 0.00 1.30 0.00 0.93 30.12%
P/NAPS 0.73 0.72 0.74 0.78 0.79 0.81 0.79 -5.13%
Price Multiplier on Announcement Date
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Date 27/06/24 26/03/24 18/12/23 22/09/23 28/06/23 27/03/23 27/12/22 -
Price 5.05 5.00 4.93 5.10 5.20 5.35 5.50 -
P/RPS 6.18 7.30 7.16 7.87 8.06 6.94 8.23 -17.39%
P/EPS 69.26 55.29 75.36 399.78 142.57 88.28 73.44 -3.83%
EY 1.44 1.81 1.33 0.25 0.70 1.13 1.36 3.88%
DY 1.39 0.00 1.01 0.00 1.35 0.00 0.91 32.66%
P/NAPS 0.73 0.73 0.72 0.75 0.76 0.79 0.81 -6.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment