[UMCCA] QoQ Quarter Result on 31-Oct-2023 [#2]

Announcement Date
18-Dec-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2024
Quarter
31-Oct-2023 [#2]
Profit Trend
QoQ- 412.82%
YoY- -12.64%
View:
Show?
Quarter Result
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
Revenue 143,692 144,509 135,953 135,299 161,630 140,128 167,440 -9.66%
PBT 26,366 20,263 3,933 10,635 14,645 22,387 31,789 -11.69%
Tax -7,480 -6,907 -1,977 -3,911 -4,976 -7,908 -8,286 -6.57%
NP 18,886 13,356 1,956 6,724 9,669 14,479 23,503 -13.53%
-
NP to SH 18,969 13,723 2,676 7,651 12,712 15,709 24,303 -15.18%
-
Tax Rate 28.37% 34.09% 50.27% 36.77% 33.98% 35.32% 26.07% -
Total Cost 124,806 131,153 133,997 128,575 151,961 125,649 143,937 -9.04%
-
Net Worth 1,441,114 1,432,723 1,418,039 1,432,723 1,413,844 1,422,235 1,405,453 1.67%
Dividend
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
Div - 10,488 - 14,683 - 10,488 - -
Div Payout % - 76.43% - 191.92% - 66.77% - -
Equity
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
Net Worth 1,441,114 1,432,723 1,418,039 1,432,723 1,413,844 1,422,235 1,405,453 1.67%
NOSH 209,769 209,769 209,769 209,769 209,769 209,769 209,769 0.00%
Ratio Analysis
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
NP Margin 13.14% 9.24% 1.44% 4.97% 5.98% 10.33% 14.04% -
ROE 1.32% 0.96% 0.19% 0.53% 0.90% 1.10% 1.73% -
Per Share
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
RPS 68.50 68.89 64.81 64.50 77.05 66.80 79.82 -9.66%
EPS 9.04 6.54 1.28 3.65 6.06 7.49 11.59 -15.22%
DPS 0.00 5.00 0.00 7.00 0.00 5.00 0.00 -
NAPS 6.87 6.83 6.76 6.83 6.74 6.78 6.70 1.67%
Adjusted Per Share Value based on latest NOSH - 209,769
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
RPS 68.50 68.89 64.81 64.50 77.05 66.80 79.82 -9.66%
EPS 9.04 6.54 1.28 3.65 6.06 7.49 11.59 -15.22%
DPS 0.00 5.00 0.00 7.00 0.00 5.00 0.00 -
NAPS 6.87 6.83 6.76 6.83 6.74 6.78 6.70 1.67%
Price Multiplier on Financial Quarter End Date
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
Date 31/01/24 31/10/23 31/07/23 28/04/23 31/01/23 31/10/22 29/07/22 -
Price 4.98 5.04 5.30 5.38 5.48 5.38 5.31 -
P/RPS 7.27 7.32 8.18 8.34 7.11 8.05 6.65 6.10%
P/EPS 55.07 77.04 415.46 147.50 90.43 71.84 45.83 12.98%
EY 1.82 1.30 0.24 0.68 1.11 1.39 2.18 -11.30%
DY 0.00 0.99 0.00 1.30 0.00 0.93 0.00 -
P/NAPS 0.72 0.74 0.78 0.79 0.81 0.79 0.79 -5.98%
Price Multiplier on Announcement Date
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
Date 26/03/24 18/12/23 22/09/23 28/06/23 27/03/23 27/12/22 21/09/22 -
Price 5.00 4.93 5.10 5.20 5.35 5.50 5.43 -
P/RPS 7.30 7.16 7.87 8.06 6.94 8.23 6.80 4.83%
P/EPS 55.29 75.36 399.78 142.57 88.28 73.44 46.87 11.61%
EY 1.81 1.33 0.25 0.70 1.13 1.36 2.13 -10.25%
DY 0.00 1.01 0.00 1.35 0.00 0.91 0.00 -
P/NAPS 0.73 0.72 0.75 0.76 0.79 0.81 0.81 -6.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment