[INCKEN] QoQ Quarter Result on 30-Sep-2000 [#3]

Announcement Date
30-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- -27.9%
YoY- -177.58%
Quarter Report
View:
Show?
Quarter Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 1,921 745 0 2,961 1,698 1,034 919 -0.74%
PBT -711 -3,740 -2,264 -6,755 -5,430 6,069 396 -
Tax 711 3,740 2,264 6,755 5,430 15 45 -2.76%
NP 0 0 0 0 0 6,084 441 -
-
NP to SH -744 -3,688 -1,931 -7,028 -5,495 6,084 441 -
-
Tax Rate - - - - - -0.25% -11.36% -
Total Cost 1,921 745 0 2,961 1,698 -5,050 478 -1.40%
-
Net Worth 1,653 2,376 6,105 7,754 14,768 20,307 14,425 2.22%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 1,653 2,376 6,105 7,754 14,768 20,307 14,425 2.22%
NOSH 8,266 8,195 8,251 8,249 8,250 8,221 8,242 -0.00%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 588.39% 47.99% -
ROE -45.00% -155.17% -31.63% -90.63% -37.21% 29.96% 3.06% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 23.24 9.09 0.00 35.89 20.58 12.58 11.15 -0.74%
EPS -9.00 -45.00 -23.40 -85.19 -66.60 74.00 5.35 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.20 0.29 0.74 0.94 1.79 2.47 1.75 2.22%
Adjusted Per Share Value based on latest NOSH - 8,249
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 0.46 0.18 0.00 0.70 0.40 0.25 0.22 -0.74%
EPS -0.18 -0.88 -0.46 -1.67 -1.31 1.45 0.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0039 0.0056 0.0145 0.0184 0.0351 0.0483 0.0343 2.23%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 9.50 7.90 10.30 13.00 15.10 20.00 0.00 -
P/RPS 40.88 86.91 0.00 36.22 73.37 159.03 0.00 -100.00%
P/EPS -105.56 -17.56 -44.01 -15.26 -22.67 27.03 0.00 -100.00%
EY -0.95 -5.70 -2.27 -6.55 -4.41 3.70 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 47.50 27.24 13.92 13.83 8.44 8.10 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 27/08/01 31/05/01 28/02/01 30/11/00 25/08/00 29/05/00 - -
Price 9.00 10.10 9.80 11.80 14.50 17.30 0.00 -
P/RPS 38.73 111.11 0.00 32.88 70.46 137.56 0.00 -100.00%
P/EPS -100.00 -22.44 -41.88 -13.85 -21.77 23.38 0.00 -100.00%
EY -1.00 -4.46 -2.39 -7.22 -4.59 4.28 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 45.00 34.83 13.24 12.55 8.10 7.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment