[INCKEN] QoQ Quarter Result on 31-Mar-2000 [#1]

Announcement Date
29-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- 1279.59%
YoY--%
View:
Show?
Quarter Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 0 2,961 1,698 1,034 919 2,277 2,268 -
PBT -2,264 -6,755 -5,430 6,069 396 9,199 740 -
Tax 2,264 6,755 5,430 15 45 -140 -34 -
NP 0 0 0 6,084 441 9,059 706 -
-
NP to SH -1,931 -7,028 -5,495 6,084 441 9,059 706 -
-
Tax Rate - - - -0.25% -11.36% 1.52% 4.59% -
Total Cost 0 2,961 1,698 -5,050 478 -6,782 1,562 -
-
Net Worth 6,105 7,754 14,768 20,307 14,425 437,632 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 6,105 7,754 14,768 20,307 14,425 437,632 0 -100.00%
NOSH 8,251 8,249 8,250 8,221 8,242 437,632 8,257 0.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 0.00% 0.00% 0.00% 588.39% 47.99% 397.85% 31.13% -
ROE -31.63% -90.63% -37.21% 29.96% 3.06% 2.07% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 0.00 35.89 20.58 12.58 11.15 0.52 27.47 -
EPS -23.40 -85.19 -66.60 74.00 5.35 109.81 8.55 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.74 0.94 1.79 2.47 1.75 1.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 8,221
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 0.00 0.70 0.40 0.25 0.22 0.54 0.54 -
EPS -0.46 -1.67 -1.31 1.45 0.10 2.15 0.17 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0145 0.0184 0.0351 0.0483 0.0343 1.0401 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 10.30 13.00 15.10 20.00 0.00 0.00 0.00 -
P/RPS 0.00 36.22 73.37 159.03 0.00 0.00 0.00 -
P/EPS -44.01 -15.26 -22.67 27.03 0.00 0.00 0.00 -100.00%
EY -2.27 -6.55 -4.41 3.70 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 13.92 13.83 8.44 8.10 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 28/02/01 30/11/00 25/08/00 29/05/00 - 19/11/99 - -
Price 9.80 11.80 14.50 17.30 0.00 0.00 0.00 -
P/RPS 0.00 32.88 70.46 137.56 0.00 0.00 0.00 -
P/EPS -41.88 -13.85 -21.77 23.38 0.00 0.00 0.00 -100.00%
EY -2.39 -7.22 -4.59 4.28 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 13.24 12.55 8.10 7.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment