[AJI] QoQ TTM Result on 31-Mar-2000

Stock
[AJI] AJINOMOTO (M) BHD
Announcement Date
25-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000
Profit Trend
QoQ-0.0%
YoY--%
Quarter Report
Latest QR
Upcoming QR
AJI's Result
AJI's Financial Summary
View:
Show?
TTM Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 103,531 105,323 105,173 69,752 69,752 34,823 0 -100.00%
PBT 13,198 9,870 8,524 4,272 4,272 2,935 0 -100.00%
Tax -2,482 -1,859 -844 -594 -594 236 0 -100.00%
NP 10,716 8,011 7,680 3,678 3,678 3,171 0 -100.00%
-
NP to SH 10,716 8,011 7,680 3,678 3,678 3,171 0 -100.00%
-
Tax Rate 18.81% 18.83% 9.90% 13.90% 13.90% -8.04% - -
Total Cost 92,815 97,312 97,493 66,074 66,074 31,652 0 -100.00%
-
Net Worth 113,149 109,842 106,233 81,026 99,372 102,428 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 113,149 109,842 106,233 81,026 99,372 102,428 0 -100.00%
NOSH 40,555 40,532 40,547 40,513 40,560 40,549 0 -100.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 10.35% 7.61% 7.30% 5.27% 5.27% 9.11% 0.00% -
ROE 9.47% 7.29% 7.23% 4.54% 3.70% 3.10% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 255.28 259.85 259.38 172.17 171.97 85.88 0.00 -100.00%
EPS 26.42 19.76 18.94 9.08 9.07 7.82 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.79 2.71 2.62 2.00 2.45 2.526 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 40,513
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 170.28 173.23 172.98 114.73 114.73 57.28 0.00 -100.00%
EPS 17.63 13.18 12.63 6.05 6.05 5.22 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8611 1.8067 1.7473 1.3327 1.6344 1.6847 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 3.48 3.14 3.58 3.84 0.00 0.00 0.00 -
P/RPS 1.36 1.21 1.38 2.23 0.00 0.00 0.00 -100.00%
P/EPS 13.17 15.89 18.90 42.30 0.00 0.00 0.00 -100.00%
EY 7.59 6.29 5.29 2.36 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.25 1.16 1.37 1.92 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 20/02/01 15/11/00 22/08/00 - - - - -
Price 3.30 4.08 3.70 0.00 0.00 0.00 0.00 -
P/RPS 1.29 1.57 1.43 0.00 0.00 0.00 0.00 -100.00%
P/EPS 12.49 20.64 19.53 0.00 0.00 0.00 0.00 -100.00%
EY 8.01 4.84 5.12 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.18 1.51 1.41 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment