[ALCOM] QoQ Quarter Result on 31-Mar-2000 [#1]

Announcement Date
19-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- -62.69%
YoY--%
View:
Show?
Quarter Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 75,248 79,809 85,117 77,319 69,391 80,567 0 -100.00%
PBT 2,501 4,099 5,554 2,735 5,750 4,198 0 -100.00%
Tax -567 -598 -93 -990 -1,073 -1,120 0 -100.00%
NP 1,934 3,501 5,461 1,745 4,677 3,078 0 -100.00%
-
NP to SH 1,934 3,501 5,461 1,745 4,677 3,078 0 -100.00%
-
Tax Rate 22.67% 14.59% 1.67% 36.20% 18.66% 26.68% - -
Total Cost 73,314 76,308 79,656 75,574 64,714 77,489 0 -100.00%
-
Net Worth 219,893 224,592 220,820 215,481 212,711 220,612 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div 6,623 - - - 6,605 - - -100.00%
Div Payout % 342.47% - - - 141.24% - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 219,893 224,592 220,820 215,481 212,711 220,612 0 -100.00%
NOSH 132,465 132,113 132,227 132,196 132,118 132,103 0 -100.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 2.57% 4.39% 6.42% 2.26% 6.74% 3.82% 0.00% -
ROE 0.88% 1.56% 2.47% 0.81% 2.20% 1.40% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 56.81 60.41 64.37 58.49 52.52 60.99 0.00 -100.00%
EPS 1.46 2.65 4.13 1.32 3.54 2.33 0.00 -100.00%
DPS 5.00 0.00 0.00 0.00 5.00 0.00 0.00 -100.00%
NAPS 1.66 1.70 1.67 1.63 1.61 1.67 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 132,196
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 56.02 59.41 63.36 57.56 51.66 59.98 0.00 -100.00%
EPS 1.44 2.61 4.07 1.30 3.48 2.29 0.00 -100.00%
DPS 4.93 0.00 0.00 0.00 4.92 0.00 0.00 -100.00%
NAPS 1.6369 1.6719 1.6439 1.6041 1.5835 1.6423 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 1.07 1.60 1.82 2.64 0.00 0.00 0.00 -
P/RPS 1.88 2.65 2.83 4.51 0.00 0.00 0.00 -100.00%
P/EPS 73.29 60.38 44.07 200.00 0.00 0.00 0.00 -100.00%
EY 1.36 1.66 2.27 0.50 0.00 0.00 0.00 -100.00%
DY 4.67 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.64 0.94 1.09 1.62 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 21/02/01 29/11/00 30/08/00 19/05/00 18/02/00 26/11/99 - -
Price 1.08 1.34 1.90 2.41 2.42 0.00 0.00 -
P/RPS 1.90 2.22 2.95 4.12 4.61 0.00 0.00 -100.00%
P/EPS 73.97 50.57 46.00 182.58 68.36 0.00 0.00 -100.00%
EY 1.35 1.98 2.17 0.55 1.46 0.00 0.00 -100.00%
DY 4.63 0.00 0.00 0.00 2.07 0.00 0.00 -100.00%
P/NAPS 0.65 0.79 1.14 1.48 1.50 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment