[ALCOM] QoQ Annualized Quarter Result on 31-Mar-2000 [#1]

Announcement Date
19-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- -86.61%
YoY--%
View:
Show?
Annualized Quarter Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 317,493 322,993 324,872 77,319 283,724 285,776 267,530 -0.17%
PBT 14,889 16,517 16,578 2,735 15,070 12,426 10,244 -0.37%
Tax -2,247 -2,241 -2,166 -990 -2,035 -1,282 316 -
NP 12,642 14,276 14,412 1,745 13,035 11,144 10,560 -0.18%
-
NP to SH 12,642 14,276 14,412 1,745 13,035 11,144 10,560 -0.18%
-
Tax Rate 15.09% 13.57% 13.07% 36.20% 13.50% 10.32% -3.08% -
Total Cost 304,851 308,717 310,460 75,574 270,689 274,632 256,970 -0.17%
-
Net Worth 219,515 224,714 220,807 215,481 212,843 220,852 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div 6,611 - - - - - - -100.00%
Div Payout % 52.30% - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 219,515 224,714 220,807 215,481 212,843 220,852 0 -100.00%
NOSH 132,238 132,185 132,220 132,196 132,200 132,246 132,330 0.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 3.98% 4.42% 4.44% 2.26% 4.59% 3.90% 3.95% -
ROE 5.76% 6.35% 6.53% 0.81% 6.12% 5.05% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 240.09 244.35 245.71 58.49 214.62 216.09 202.17 -0.17%
EPS 9.56 10.80 10.90 1.32 9.86 8.43 7.98 -0.18%
DPS 5.00 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.66 1.70 1.67 1.63 1.61 1.67 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 132,196
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 236.35 240.45 241.84 57.56 211.21 212.74 199.16 -0.17%
EPS 9.41 10.63 10.73 1.30 9.70 8.30 7.86 -0.18%
DPS 4.92 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.6341 1.6728 1.6438 1.6041 1.5845 1.6441 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 1.07 1.60 1.82 2.64 0.00 0.00 0.00 -
P/RPS 0.45 0.65 0.74 4.51 0.00 0.00 0.00 -100.00%
P/EPS 11.19 14.81 16.70 200.00 0.00 0.00 0.00 -100.00%
EY 8.93 6.75 5.99 0.50 0.00 0.00 0.00 -100.00%
DY 4.67 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.64 0.94 1.09 1.62 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 21/02/01 29/11/00 30/08/00 19/05/00 18/02/00 26/11/99 - -
Price 1.08 1.34 1.90 2.41 2.42 0.00 0.00 -
P/RPS 0.45 0.55 0.77 4.12 1.13 0.00 0.00 -100.00%
P/EPS 11.30 12.41 17.43 182.58 24.54 0.00 0.00 -100.00%
EY 8.85 8.06 5.74 0.55 4.07 0.00 0.00 -100.00%
DY 4.63 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.65 0.79 1.14 1.48 1.50 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment