[ALCOM] QoQ Quarter Result on 31-Mar-2023 [#1]

Stock
[ALCOM] ALCOM GROUP BERHAD
Announcement Date
30-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Mar-2023 [#1]
Profit Trend
QoQ- -62.44%
YoY- -68.23%
Quarter Report
Latest QR
Upcoming QR
ALCOM's Result
ALCOM's Financial Summary
View:
Show?
Quarter Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 147,236 147,472 178,979 186,491 212,177 255,055 255,445 -30.67%
PBT 730 6,658 5,497 9,917 23,673 25,195 26,379 -90.79%
Tax -1,172 -943 -1,997 -3,018 -5,484 -6,829 -6,541 -68.11%
NP -442 5,715 3,500 6,899 18,189 18,366 19,838 -
-
NP to SH -423 6,151 3,504 6,811 18,133 18,309 19,838 -
-
Tax Rate 160.55% 14.16% 36.33% 30.43% 23.17% 27.10% 24.80% -
Total Cost 147,678 141,757 175,479 179,592 193,988 236,689 235,607 -26.69%
-
Net Worth 243,139 243,139 240,452 236,422 229,706 212,242 197,466 14.83%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div 5,373 - - - 3,358 - - -
Div Payout % 0.00% - - - 18.52% - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 243,139 243,139 240,452 236,422 229,706 212,242 197,466 14.83%
NOSH 134,331 134,331 134,331 134,331 134,331 134,331 134,331 0.00%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin -0.30% 3.88% 1.96% 3.70% 8.57% 7.20% 7.77% -
ROE -0.17% 2.53% 1.46% 2.88% 7.89% 8.63% 10.05% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 109.61 109.78 133.24 138.83 157.95 189.87 190.16 -30.66%
EPS -0.46 4.58 2.61 5.07 13.50 13.63 14.77 -
DPS 4.00 0.00 0.00 0.00 2.50 0.00 0.00 -
NAPS 1.81 1.81 1.79 1.76 1.71 1.58 1.47 14.83%
Adjusted Per Share Value based on latest NOSH - 134,331
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 109.61 109.78 133.24 138.83 157.95 189.87 190.16 -30.66%
EPS -0.46 4.58 2.61 5.07 13.50 13.63 14.77 -
DPS 4.00 0.00 0.00 0.00 2.50 0.00 0.00 -
NAPS 1.81 1.81 1.79 1.76 1.71 1.58 1.47 14.83%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.775 0.80 0.83 0.925 0.92 0.81 0.815 -
P/RPS 0.71 0.73 0.62 0.67 0.58 0.43 0.43 39.57%
P/EPS -246.11 17.47 31.82 18.24 6.82 5.94 5.52 -
EY -0.41 5.72 3.14 5.48 14.67 16.83 18.12 -
DY 5.16 0.00 0.00 0.00 2.72 0.00 0.00 -
P/NAPS 0.43 0.44 0.46 0.53 0.54 0.51 0.55 -15.09%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 27/02/24 28/11/23 29/08/23 30/05/23 28/02/23 29/11/22 26/08/22 -
Price 0.815 0.85 0.81 0.90 0.93 0.89 0.89 -
P/RPS 0.74 0.77 0.61 0.65 0.59 0.47 0.47 35.22%
P/EPS -258.82 18.56 31.05 17.75 6.89 6.53 6.03 -
EY -0.39 5.39 3.22 5.63 14.51 15.31 16.59 -
DY 4.91 0.00 0.00 0.00 2.69 0.00 0.00 -
P/NAPS 0.45 0.47 0.45 0.51 0.54 0.56 0.61 -18.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment