[ALCOM] QoQ Quarter Result on 30-Sep-2022 [#3]

Stock
[ALCOM] ALCOM GROUP BERHAD
Announcement Date
29-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- -7.71%
YoY- 166.08%
Quarter Report
Latest QR
Upcoming QR
ALCOM's Result
ALCOM's Financial Summary
View:
Show?
Quarter Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 178,979 186,491 212,177 255,055 255,445 253,281 183,323 -1.59%
PBT 5,497 9,917 23,673 25,195 26,379 28,567 14,168 -46.89%
Tax -1,997 -3,018 -5,484 -6,829 -6,541 -7,130 -3,796 -34.90%
NP 3,500 6,899 18,189 18,366 19,838 21,437 10,372 -51.62%
-
NP to SH 3,504 6,811 18,133 18,309 19,838 21,437 10,306 -51.38%
-
Tax Rate 36.33% 30.43% 23.17% 27.10% 24.80% 24.96% 26.79% -
Total Cost 175,479 179,592 193,988 236,689 235,607 231,844 172,951 0.97%
-
Net Worth 240,452 236,422 229,706 212,242 197,466 177,316 155,823 33.64%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - 3,358 - - - 3,358 -
Div Payout % - - 18.52% - - - 32.59% -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 240,452 236,422 229,706 212,242 197,466 177,316 155,823 33.64%
NOSH 134,331 134,331 134,331 134,331 134,331 134,331 134,331 0.00%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 1.96% 3.70% 8.57% 7.20% 7.77% 8.46% 5.66% -
ROE 1.46% 2.88% 7.89% 8.63% 10.05% 12.09% 6.61% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 133.24 138.83 157.95 189.87 190.16 188.55 136.47 -1.58%
EPS 2.61 5.07 13.50 13.63 14.77 15.96 7.72 -51.56%
DPS 0.00 0.00 2.50 0.00 0.00 0.00 2.50 -
NAPS 1.79 1.76 1.71 1.58 1.47 1.32 1.16 33.64%
Adjusted Per Share Value based on latest NOSH - 134,331
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 132.95 138.53 157.61 189.46 189.75 188.14 136.17 -1.58%
EPS 2.60 5.06 13.47 13.60 14.74 15.92 7.66 -51.43%
DPS 0.00 0.00 2.49 0.00 0.00 0.00 2.49 -
NAPS 1.7861 1.7562 1.7063 1.5766 1.4668 1.3171 1.1575 33.63%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 0.83 0.925 0.92 0.81 0.815 0.845 0.82 -
P/RPS 0.62 0.67 0.58 0.43 0.43 0.45 0.60 2.21%
P/EPS 31.82 18.24 6.82 5.94 5.52 5.30 10.69 107.33%
EY 3.14 5.48 14.67 16.83 18.12 18.89 9.36 -51.81%
DY 0.00 0.00 2.72 0.00 0.00 0.00 3.05 -
P/NAPS 0.46 0.53 0.54 0.51 0.55 0.64 0.71 -25.18%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 29/08/23 30/05/23 28/02/23 29/11/22 26/08/22 31/05/22 21/02/22 -
Price 0.81 0.90 0.93 0.89 0.89 0.85 1.04 -
P/RPS 0.61 0.65 0.59 0.47 0.47 0.45 0.76 -13.66%
P/EPS 31.05 17.75 6.89 6.53 6.03 5.33 13.56 73.99%
EY 3.22 5.63 14.51 15.31 16.59 18.77 7.38 -42.56%
DY 0.00 0.00 2.69 0.00 0.00 0.00 2.40 -
P/NAPS 0.45 0.51 0.54 0.56 0.61 0.64 0.90 -37.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment