[PARKWD] QoQ Quarter Result on 31-Mar-2010 [#1]

Announcement Date
27-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Mar-2010 [#1]
Profit Trend
QoQ- 224.12%
YoY- 109.44%
View:
Show?
Quarter Result
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Revenue 31,543 24,101 29,590 31,054 24,433 33,079 29,016 5.70%
PBT -3,195 -2,420 780 534 141 153 -7,402 -42.79%
Tax 635 498 -434 -215 -398 45 1,794 -49.86%
NP -2,560 -1,922 346 319 -257 198 -5,608 -40.62%
-
NP to SH -2,560 -1,922 346 319 -257 198 -5,608 -40.62%
-
Tax Rate - - 55.64% 40.26% 282.27% -29.41% - -
Total Cost 34,103 26,023 29,244 30,735 24,690 32,881 34,624 -1.00%
-
Net Worth 82,215 83,476 84,490 85,924 83,971 87,772 86,773 -3.52%
Dividend
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Div - - - - 838 - - -
Div Payout % - - - - 0.00% - - -
Equity
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Net Worth 82,215 83,476 84,490 85,924 83,971 87,772 86,773 -3.52%
NOSH 113,777 113,727 111,612 113,928 111,739 116,470 115,390 -0.93%
Ratio Analysis
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
NP Margin -8.12% -7.97% 1.17% 1.03% -1.05% 0.60% -19.33% -
ROE -3.11% -2.30% 0.41% 0.37% -0.31% 0.23% -6.46% -
Per Share
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 27.72 21.19 26.51 27.26 21.87 28.40 25.15 6.68%
EPS -2.25 -1.69 0.31 0.28 -0.23 0.17 -4.86 -40.07%
DPS 0.00 0.00 0.00 0.00 0.75 0.00 0.00 -
NAPS 0.7226 0.734 0.757 0.7542 0.7515 0.7536 0.752 -2.61%
Adjusted Per Share Value based on latest NOSH - 113,928
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 11.19 8.55 10.49 11.01 8.67 11.73 10.29 5.73%
EPS -0.91 -0.68 0.12 0.11 -0.09 0.07 -1.99 -40.56%
DPS 0.00 0.00 0.00 0.00 0.30 0.00 0.00 -
NAPS 0.2916 0.296 0.2996 0.3047 0.2978 0.3113 0.3077 -3.50%
Price Multiplier on Financial Quarter End Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 -
Price 0.42 0.40 0.44 0.49 0.49 0.48 0.41 -
P/RPS 1.51 1.89 1.66 1.80 2.24 1.69 1.63 -4.95%
P/EPS -18.67 -23.67 141.94 175.00 -213.04 282.35 -8.44 69.52%
EY -5.36 -4.23 0.70 0.57 -0.47 0.35 -11.85 -40.99%
DY 0.00 0.00 0.00 0.00 1.53 0.00 0.00 -
P/NAPS 0.58 0.54 0.58 0.65 0.65 0.64 0.55 3.59%
Price Multiplier on Announcement Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 25/02/11 23/11/10 20/08/10 27/05/10 25/02/10 23/11/09 25/08/09 -
Price 0.43 0.41 0.43 0.44 0.46 0.47 0.45 -
P/RPS 1.55 1.93 1.62 1.61 2.10 1.65 1.79 -9.12%
P/EPS -19.11 -24.26 138.71 157.14 -200.00 276.47 -9.26 61.88%
EY -5.23 -4.12 0.72 0.64 -0.50 0.36 -10.80 -38.25%
DY 0.00 0.00 0.00 0.00 1.63 0.00 0.00 -
P/NAPS 0.60 0.56 0.57 0.58 0.61 0.62 0.60 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment