[PARKWD] QoQ Quarter Result on 31-Dec-2005

Announcement Date
21-Feb-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Dec-2005
Profit Trend
QoQ- -124.23%
YoY- -230.78%
View:
Show?
Quarter Result
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Revenue 33,874 36,978 34,630 26,419 27,826 28,303 35,228 -2.57%
PBT 3,044 2,985 -3,194 -3,066 -1,254 -883 1,118 94.86%
Tax -989 -130 840 882 280 509 -372 91.79%
NP 2,055 2,855 -2,354 -2,184 -974 -374 746 96.38%
-
NP to SH 2,055 2,855 -2,354 -2,184 -974 -374 746 96.38%
-
Tax Rate 32.49% 4.36% - - - - 33.27% -
Total Cost 31,819 34,123 36,984 28,603 28,800 28,677 34,482 -5.21%
-
Net Worth 91,805 90,186 87,750 89,999 93,792 95,309 96,258 -3.10%
Dividend
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Div 1,792 - - - - - - -
Div Payout % 87.21% - - - - - - -
Equity
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Net Worth 91,805 90,186 87,750 89,999 93,792 95,309 96,258 -3.10%
NOSH 119,476 120,248 120,206 119,999 120,246 120,645 120,322 -0.46%
Ratio Analysis
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
NP Margin 6.07% 7.72% -6.80% -8.27% -3.50% -1.32% 2.12% -
ROE 2.24% 3.17% -2.68% -2.43% -1.04% -0.39% 0.78% -
Per Share
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
RPS 28.35 30.75 28.81 22.02 23.14 23.46 29.28 -2.12%
EPS 1.72 2.38 -1.96 -1.82 -0.81 -0.31 0.62 97.31%
DPS 1.50 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7684 0.75 0.73 0.75 0.78 0.79 0.80 -2.64%
Adjusted Per Share Value based on latest NOSH - 119,999
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
RPS 12.01 13.11 12.28 9.37 9.87 10.04 12.49 -2.57%
EPS 0.73 1.01 -0.83 -0.77 -0.35 -0.13 0.26 98.89%
DPS 0.64 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3256 0.3198 0.3112 0.3192 0.3326 0.338 0.3414 -3.10%
Price Multiplier on Financial Quarter End Date
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Date 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 31/03/05 -
Price 0.56 0.61 0.54 0.53 0.63 0.56 0.72 -
P/RPS 1.98 1.98 1.87 2.41 2.72 2.39 2.46 -13.46%
P/EPS 32.56 25.69 -27.57 -29.12 -77.78 -180.65 116.13 -57.12%
EY 3.07 3.89 -3.63 -3.43 -1.29 -0.55 0.86 133.39%
DY 2.68 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.81 0.74 0.71 0.81 0.71 0.90 -13.01%
Price Multiplier on Announcement Date
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Date 30/11/06 29/08/06 31/05/06 21/02/06 16/11/05 18/08/05 31/05/05 -
Price 0.73 0.57 0.55 0.52 0.56 0.52 0.57 -
P/RPS 2.57 1.85 1.91 2.36 2.42 2.22 1.95 20.18%
P/EPS 42.44 24.01 -28.09 -28.57 -69.14 -167.74 91.94 -40.24%
EY 2.36 4.17 -3.56 -3.50 -1.45 -0.60 1.09 67.28%
DY 2.05 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 0.76 0.75 0.69 0.72 0.66 0.71 21.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment