[PARKWD] QoQ Quarter Result on 31-Dec-2019 [#4]

Announcement Date
19-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019 [#4]
Profit Trend
QoQ- -25.79%
YoY- 81.33%
View:
Show?
Quarter Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 2,204 846 589 1,605 1,609 1,302 498 168.83%
PBT -1,439 -600 -925 -2,063 -526 -719 -786 49.49%
Tax -12 -22 -42 1,385 -13 -14 -14 -9.74%
NP -1,451 -622 -967 -678 -539 -733 -800 48.56%
-
NP to SH -1,451 -622 -967 -678 -539 -733 -800 48.56%
-
Tax Rate - - - - - - - -
Total Cost 3,655 1,468 1,556 2,283 2,148 2,035 1,298 99.03%
-
Net Worth 131,958 133,416 134,035 134,998 135,659 136,223 136,952 -2.43%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 131,958 133,416 134,035 134,998 135,659 136,223 136,952 -2.43%
NOSH 144,382 144,382 144,382 144,382 144,382 144,382 144,382 0.00%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin -65.83% -73.52% -164.18% -42.24% -33.50% -56.30% -160.64% -
ROE -1.10% -0.47% -0.72% -0.50% -0.40% -0.54% -0.58% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 1.60 0.61 0.43 1.17 1.17 0.95 0.36 169.58%
EPS -1.05 -0.45 -0.70 -0.49 -0.39 -0.53 -0.58 48.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9591 0.9697 0.9742 0.9812 0.986 0.9901 0.9954 -2.43%
Adjusted Per Share Value based on latest NOSH - 144,382
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 0.78 0.30 0.21 0.57 0.57 0.46 0.18 165.08%
EPS -0.51 -0.22 -0.34 -0.24 -0.19 -0.26 -0.28 48.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.468 0.4732 0.4754 0.4788 0.4811 0.4831 0.4857 -2.43%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 0.225 0.19 0.20 0.26 0.245 0.23 0.26 -
P/RPS 14.05 30.90 46.72 22.29 20.95 24.30 71.83 -66.20%
P/EPS -21.33 -42.03 -28.46 -52.76 -62.54 -43.17 -44.72 -38.87%
EY -4.69 -2.38 -3.51 -1.90 -1.60 -2.32 -2.24 63.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.20 0.21 0.26 0.25 0.23 0.26 -7.82%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 25/11/20 25/08/20 26/06/20 19/02/20 26/11/19 26/08/19 24/05/19 -
Price 0.265 0.21 0.19 0.22 0.29 0.22 0.245 -
P/RPS 16.54 34.15 44.38 18.86 24.80 23.25 67.69 -60.81%
P/EPS -25.13 -46.45 -27.03 -44.64 -74.03 -41.29 -42.14 -29.08%
EY -3.98 -2.15 -3.70 -2.24 -1.35 -2.42 -2.37 41.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.22 0.20 0.22 0.29 0.22 0.25 7.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment