[PARKWD] YoY Quarter Result on 30-Sep-2019 [#3]

Announcement Date
26-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- 26.47%
YoY- -304.17%
View:
Show?
Quarter Result
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Revenue 6,495 1,534 2,204 1,609 1,174 1,559 11,459 -9.02%
PBT -86 -1,050 -1,439 -526 324 5,637 -653 -28.66%
Tax -158 -147 -12 -13 -60 2,859 94 -
NP -244 -1,197 -1,451 -539 264 8,496 -559 -12.89%
-
NP to SH -244 -1,197 -1,451 -539 264 8,496 -559 -12.89%
-
Tax Rate - - - - 18.52% -50.72% - -
Total Cost 6,739 2,731 3,655 2,148 910 -6,937 12,018 -9.18%
-
Net Worth 149,637 152,059 131,958 135,659 141,465 147,270 119,083 3.87%
Dividend
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Net Worth 149,637 152,059 131,958 135,659 141,465 147,270 119,083 3.87%
NOSH 281,968 281,968 144,382 144,382 144,382 144,382 131,874 13.49%
Ratio Analysis
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
NP Margin -3.76% -78.03% -65.83% -33.50% 22.49% 544.96% -4.88% -
ROE -0.16% -0.79% -1.10% -0.40% 0.19% 5.77% -0.47% -
Per Share
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 2.36 0.56 1.60 1.17 0.85 1.08 8.69 -19.51%
EPS -0.09 -0.44 -1.05 -0.39 0.19 6.18 -0.45 -23.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5438 0.5526 0.9591 0.986 1.0282 1.02 0.903 -8.10%
Adjusted Per Share Value based on latest NOSH - 144,382
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 2.30 0.54 0.78 0.57 0.42 0.55 4.06 -9.03%
EPS -0.09 -0.42 -0.51 -0.19 0.09 3.01 -0.20 -12.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5307 0.5393 0.468 0.4811 0.5017 0.5223 0.4223 3.87%
Price Multiplier on Financial Quarter End Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 -
Price 0.14 0.205 0.225 0.245 0.305 0.43 0.585 -
P/RPS 5.93 36.77 14.05 20.95 35.74 39.82 6.73 -2.08%
P/EPS -157.88 -47.13 -21.33 -62.54 158.95 7.31 -138.01 2.26%
EY -0.63 -2.12 -4.69 -1.60 0.63 13.68 -0.72 -2.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.37 0.23 0.25 0.30 0.42 0.65 -14.15%
Price Multiplier on Announcement Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 23/11/22 23/11/21 25/11/20 26/11/19 21/11/18 22/11/17 24/11/16 -
Price 0.14 0.19 0.265 0.29 0.26 0.425 0.475 -
P/RPS 5.93 34.08 16.54 24.80 30.47 39.36 5.47 1.35%
P/EPS -157.88 -43.68 -25.13 -74.03 135.50 7.22 -112.06 5.87%
EY -0.63 -2.29 -3.98 -1.35 0.74 13.85 -0.89 -5.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.34 0.28 0.29 0.25 0.42 0.53 -11.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment