[PARKWD] QoQ Quarter Result on 31-Mar-2019 [#1]

Announcement Date
24-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- 77.97%
YoY- -41.59%
View:
Show?
Quarter Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 1,605 1,609 1,302 498 485 1,174 295 208.38%
PBT -2,063 -526 -719 -786 -4,497 324 -238 320.31%
Tax 1,385 -13 -14 -14 865 -60 0 -
NP -678 -539 -733 -800 -3,632 264 -238 100.57%
-
NP to SH -678 -539 -733 -800 -3,632 264 -238 100.57%
-
Tax Rate - - - - - 18.52% - -
Total Cost 2,283 2,148 2,035 1,298 4,117 910 533 163.04%
-
Net Worth 134,998 135,659 136,223 136,952 137,846 141,465 141,203 -2.94%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 134,998 135,659 136,223 136,952 137,846 141,465 141,203 -2.94%
NOSH 144,382 144,382 144,382 144,382 144,382 144,382 144,382 0.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin -42.24% -33.50% -56.30% -160.64% -748.87% 22.49% -80.68% -
ROE -0.50% -0.40% -0.54% -0.58% -2.63% 0.19% -0.17% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 1.17 1.17 0.95 0.36 0.35 0.85 0.21 213.29%
EPS -0.49 -0.39 -0.53 -0.58 -2.64 0.19 -0.17 102.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9812 0.986 0.9901 0.9954 1.0019 1.0282 1.0263 -2.94%
Adjusted Per Share Value based on latest NOSH - 144,382
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 0.57 0.57 0.46 0.18 0.17 0.42 0.10 218.08%
EPS -0.24 -0.19 -0.26 -0.28 -1.29 0.09 -0.08 107.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4788 0.4811 0.4831 0.4857 0.4889 0.5017 0.5008 -2.94%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.26 0.245 0.23 0.26 0.21 0.305 0.29 -
P/RPS 22.29 20.95 24.30 71.83 59.57 35.74 135.25 -69.84%
P/EPS -52.76 -62.54 -43.17 -44.72 -7.96 158.95 -167.65 -53.63%
EY -1.90 -1.60 -2.32 -2.24 -12.57 0.63 -0.60 115.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.25 0.23 0.26 0.21 0.30 0.28 -4.80%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 19/02/20 26/11/19 26/08/19 24/05/19 12/02/19 21/11/18 28/08/18 -
Price 0.22 0.29 0.22 0.245 0.26 0.26 0.28 -
P/RPS 18.86 24.80 23.25 67.69 73.76 30.47 130.59 -72.37%
P/EPS -44.64 -74.03 -41.29 -42.14 -9.85 135.50 -161.87 -57.53%
EY -2.24 -1.35 -2.42 -2.37 -10.15 0.74 -0.62 134.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.29 0.22 0.25 0.26 0.25 0.27 -12.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment