[TECHNAX] QoQ Quarter Result on 30-Sep-2009 [#3]

Stock
[TECHNAX] TECHNA-X BERHAD
Announcement Date
13-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Sep-2009 [#3]
Profit Trend
QoQ- 239.09%
YoY- 57.7%
Quarter Report
Latest QR
Upcoming QR
TECHNAX's Result
TECHNAX's Financial Summary
View:
Show?
Quarter Result
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Revenue 342,506 373,592 317,748 349,834 301,760 310,950 232,903 29.41%
PBT 4,844 -2,482 -2,421 18,470 -13,279 -23,632 -98,422 -
Tax 0 0 227 0 0 0 14,772 -
NP 4,844 -2,482 -2,194 18,470 -13,279 -23,632 -83,650 -
-
NP to SH 4,844 -2,482 -2,194 18,470 -13,279 -23,632 -83,650 -
-
Tax Rate 0.00% - - 0.00% - - - -
Total Cost 337,662 376,074 319,942 331,364 315,039 334,582 316,553 4.40%
-
Net Worth 709,702 710,754 713,049 738,800 742,723 772,800 763,516 -4.76%
Dividend
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Net Worth 709,702 710,754 713,049 738,800 742,723 772,800 763,516 -4.76%
NOSH 1,126,511 1,128,181 1,096,999 1,119,393 1,125,339 1,120,000 1,122,818 0.21%
Ratio Analysis
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
NP Margin 1.41% -0.66% -0.69% 5.28% -4.40% -7.60% -35.92% -
ROE 0.68% -0.35% -0.31% 2.50% -1.79% -3.06% -10.96% -
Per Share
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 30.40 33.11 28.97 31.25 26.82 27.76 20.74 29.12%
EPS 0.43 -0.22 -0.20 1.65 -1.18 -2.11 -7.45 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.63 0.63 0.65 0.66 0.66 0.69 0.68 -4.97%
Adjusted Per Share Value based on latest NOSH - 1,119,393
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 141.68 154.54 131.44 144.72 124.83 128.63 96.34 29.41%
EPS 2.00 -1.03 -0.91 7.64 -5.49 -9.78 -34.60 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.9358 2.9402 2.9497 3.0562 3.0724 3.1968 3.1584 -4.76%
Price Multiplier on Financial Quarter End Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 -
Price 0.33 0.47 0.50 0.50 0.50 0.19 0.22 -
P/RPS 1.09 1.42 1.73 1.60 1.86 0.68 1.06 1.88%
P/EPS 76.74 -213.64 -250.00 30.30 -42.37 -9.00 -2.95 -
EY 1.30 -0.47 -0.40 3.30 -2.36 -11.11 -33.86 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.75 0.77 0.76 0.76 0.28 0.32 38.34%
Price Multiplier on Announcement Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 24/08/10 17/05/10 25/02/10 13/11/09 17/08/09 28/05/09 25/02/09 -
Price 0.35 0.40 0.49 0.51 0.55 0.46 0.22 -
P/RPS 1.15 1.21 1.69 1.63 2.05 1.66 1.06 5.59%
P/EPS 81.40 -181.82 -245.00 30.91 -46.61 -21.80 -2.95 -
EY 1.23 -0.55 -0.41 3.24 -2.15 -4.59 -33.86 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.63 0.75 0.77 0.83 0.67 0.32 45.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment