[TECHNAX] YoY Quarter Result on 30-Jun-2009 [#2]

Stock
[TECHNAX] TECHNA-X BERHAD
Announcement Date
17-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- 43.81%
YoY- -135.97%
Quarter Report
Latest QR
Upcoming QR
TECHNAX's Result
TECHNAX's Financial Summary
View:
Show?
Quarter Result
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 31/12/05 CAGR
Revenue 340,240 362,541 342,506 301,760 434,426 210,018 2,933 107.75%
PBT -24,498 2,899 4,844 -13,279 43,584 38,420 -14,202 8.74%
Tax 0 0 0 0 -6,668 -5,916 -296 -
NP -24,498 2,899 4,844 -13,279 36,916 32,504 -14,498 8.40%
-
NP to SH -24,498 2,899 4,844 -13,279 36,916 32,504 -14,498 8.40%
-
Tax Rate - 0.00% 0.00% - 15.30% 15.40% - -
Total Cost 364,738 359,642 337,662 315,039 397,510 177,514 17,431 59.63%
-
Net Worth 684,607 695,537 709,702 742,723 796,667 638,871 -152,789 -
Dividend
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 31/12/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 31/12/05 CAGR
Net Worth 684,607 695,537 709,702 742,723 796,667 638,871 -152,789 -
NOSH 1,122,308 1,115,000 1,126,511 1,125,339 1,122,066 1,120,827 339,531 20.18%
Ratio Analysis
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 31/12/05 CAGR
NP Margin -7.20% 0.80% 1.41% -4.40% 8.50% 15.48% -494.31% -
ROE -3.58% 0.42% 0.68% -1.79% 4.63% 5.09% 0.00% -
Per Share
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 31/12/05 CAGR
RPS 30.32 32.51 30.40 26.82 38.72 18.74 0.86 72.97%
EPS -2.18 0.26 0.43 -1.18 3.29 2.90 -4.27 -9.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.61 0.6238 0.63 0.66 0.71 0.57 -0.45 -
Adjusted Per Share Value based on latest NOSH - 1,125,339
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 31/12/05 CAGR
RPS 144.70 154.19 145.67 128.34 184.76 89.32 1.25 107.68%
EPS -10.42 1.23 2.06 -5.65 15.70 13.82 -6.17 8.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.9116 2.9581 3.0184 3.1588 3.3882 2.7171 -0.6498 -
Price Multiplier on Financial Quarter End Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 31/12/05 CAGR
Date 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/12/05 -
Price 0.19 0.32 0.33 0.50 0.64 1.49 0.48 -
P/RPS 0.63 0.98 1.09 1.86 1.65 7.95 55.57 -49.79%
P/EPS -8.70 123.08 76.74 -42.37 19.45 51.38 -11.24 -3.86%
EY -11.49 0.81 1.30 -2.36 5.14 1.95 -8.90 4.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.51 0.52 0.76 0.90 2.61 0.00 -
Price Multiplier on Announcement Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 31/12/05 CAGR
Date 27/08/12 23/08/11 24/08/10 17/08/09 22/08/08 28/08/07 03/03/06 -
Price 0.19 0.23 0.35 0.55 0.55 0.94 0.48 -
P/RPS 0.63 0.71 1.15 2.05 1.42 5.02 55.57 -49.79%
P/EPS -8.70 88.46 81.40 -46.61 16.72 32.41 -11.24 -3.86%
EY -11.49 1.13 1.23 -2.15 5.98 3.09 -8.90 4.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.37 0.56 0.83 0.77 1.65 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment