[TECHNAX] QoQ Quarter Result on 30-Sep-2002 [#1]

Stock
[TECHNAX] TECHNA-X BERHAD
Announcement Date
20-Dec-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2003
Quarter
30-Sep-2002 [#1]
Profit Trend
QoQ- -114.87%
YoY- 23.4%
Quarter Report
Latest QR
Upcoming QR
TECHNAX's Result
TECHNAX's Financial Summary
View:
Show?
Quarter Result
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Revenue 69,445 70,846 70,394 64,081 75,345 98,878 109,905 -26.42%
PBT -223,097 -7,317 -6,523 -4,962 36,082 -4,937 -1,461 2783.33%
Tax 760 212 696 -376 -187 4,937 1,461 -35.39%
NP -222,337 -7,105 -5,827 -5,338 35,895 0 0 -
-
NP to SH -222,337 -7,105 -5,827 -5,338 35,895 -5,716 -2,833 1747.76%
-
Tax Rate - - - - 0.52% - - -
Total Cost 291,782 77,951 76,221 69,419 39,450 98,878 109,905 92.07%
-
Net Worth 230,942 452,136 457,351 465,799 472,034 425,297 433,483 -34.35%
Dividend
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Net Worth 230,942 452,136 457,351 465,799 472,034 425,297 433,483 -34.35%
NOSH 339,620 339,952 338,779 339,999 339,593 340,238 341,325 -0.33%
Ratio Analysis
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
NP Margin -320.16% -10.03% -8.28% -8.33% 47.64% 0.00% 0.00% -
ROE -96.27% -1.57% -1.27% -1.15% 7.60% -1.34% -0.65% -
Per Share
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
RPS 20.45 20.84 20.78 18.85 22.19 29.06 32.20 -26.17%
EPS -65.46 -2.09 -1.72 -1.57 10.57 -1.68 -0.83 1753.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.68 1.33 1.35 1.37 1.39 1.25 1.27 -34.13%
Adjusted Per Share Value based on latest NOSH - 339,999
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
RPS 29.54 30.13 29.94 27.25 32.04 42.05 46.74 -26.41%
EPS -94.56 -3.02 -2.48 -2.27 15.27 -2.43 -1.20 1752.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9822 1.9229 1.9451 1.9811 2.0076 1.8088 1.8436 -34.35%
Price Multiplier on Financial Quarter End Date
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Date 30/06/03 31/03/03 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 -
Price 0.58 0.43 0.48 0.68 0.85 0.97 1.00 -
P/RPS 2.84 2.06 2.31 3.61 3.83 3.34 3.11 -5.89%
P/EPS -0.89 -20.57 -27.91 -43.31 8.04 -57.74 -120.48 -96.24%
EY -112.87 -4.86 -3.58 -2.31 12.44 -1.73 -0.83 2568.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.32 0.36 0.50 0.61 0.78 0.79 5.01%
Price Multiplier on Announcement Date
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Date 29/08/03 30/05/03 27/02/03 20/12/02 30/08/02 30/05/02 27/02/02 -
Price 0.73 0.49 0.46 0.51 0.72 0.96 0.94 -
P/RPS 3.57 2.35 2.21 2.71 3.25 3.30 2.92 14.38%
P/EPS -1.12 -23.44 -26.74 -32.48 6.81 -57.14 -113.25 -95.43%
EY -89.68 -4.27 -3.74 -3.08 14.68 -1.75 -0.88 2100.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.07 0.37 0.34 0.37 0.52 0.77 0.74 27.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment