[JAVA] QoQ Quarter Result on 31-Mar-2010 [#3]

Stock
[JAVA] JAVA BERHAD
Announcement Date
12-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2010
Quarter
31-Mar-2010 [#3]
Profit Trend
QoQ- -44.5%
YoY- 141.01%
Quarter Report
Latest QR
Upcoming QR
JAVA's Result
JAVA's Financial Summary
View:
Show?
Quarter Result
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Revenue 12,986 14,942 29,838 31,350 41,045 28,784 42,278 -54.37%
PBT -3,739 -3,944 1,074 1,689 3,034 1,106 -5,466 -22.31%
Tax 29 64 -4 0 0 0 650 -87.34%
NP -3,710 -3,880 1,070 1,689 3,034 1,106 -4,816 -15.92%
-
NP to SH -3,647 -3,829 1,126 1,704 3,070 1,145 -4,769 -16.33%
-
Tax Rate - - 0.37% 0.00% 0.00% 0.00% - -
Total Cost 16,696 18,822 28,768 29,661 38,011 27,678 47,094 -49.81%
-
Net Worth 222,293 225,235 228,258 229,518 227,214 223,795 221,975 0.09%
Dividend
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Net Worth 222,293 225,235 228,258 229,518 227,214 223,795 221,975 0.09%
NOSH 173,666 173,257 172,923 173,877 173,446 173,484 173,418 0.09%
Ratio Analysis
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
NP Margin -28.57% -25.97% 3.59% 5.39% 7.39% 3.84% -11.39% -
ROE -1.64% -1.70% 0.49% 0.74% 1.35% 0.51% -2.15% -
Per Share
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 7.48 8.62 17.26 18.03 23.66 16.59 24.38 -54.41%
EPS -2.10 -2.21 0.65 0.98 1.77 0.66 -2.75 -16.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.28 1.30 1.32 1.32 1.31 1.29 1.28 0.00%
Adjusted Per Share Value based on latest NOSH - 173,877
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 7.49 8.62 17.21 18.08 23.67 16.60 24.38 -54.37%
EPS -2.10 -2.21 0.65 0.98 1.77 0.66 -2.75 -16.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.282 1.299 1.3164 1.3237 1.3104 1.2907 1.2802 0.09%
Price Multiplier on Financial Quarter End Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 -
Price 0.60 0.60 0.63 0.74 0.61 0.62 0.62 -
P/RPS 8.02 6.96 3.65 4.10 2.58 3.74 2.54 114.77%
P/EPS -28.57 -27.15 96.75 75.51 34.46 93.94 -22.55 17.03%
EY -3.50 -3.68 1.03 1.32 2.90 1.06 -4.44 -14.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.46 0.48 0.56 0.47 0.48 0.48 -1.38%
Price Multiplier on Announcement Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 28/02/11 30/11/10 30/08/10 12/05/10 05/02/10 23/11/09 25/08/09 -
Price 0.63 0.51 0.55 0.66 0.65 0.61 0.69 -
P/RPS 8.43 5.91 3.19 3.66 2.75 3.68 2.83 106.61%
P/EPS -30.00 -23.08 84.47 67.35 36.72 92.42 -25.09 12.61%
EY -3.33 -4.33 1.18 1.48 2.72 1.08 -3.99 -11.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.39 0.42 0.50 0.50 0.47 0.54 -6.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment