[JAVA] YoY Quarter Result on 31-Mar-2010 [#3]

Stock
[JAVA] JAVA BERHAD
Announcement Date
12-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2010
Quarter
31-Mar-2010 [#3]
Profit Trend
QoQ- -44.5%
YoY- 141.01%
Quarter Report
Latest QR
Upcoming QR
JAVA's Result
JAVA's Financial Summary
View:
Show?
Quarter Result
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Revenue 9,138 16,658 11,467 31,350 23,278 60,121 80,980 -30.46%
PBT -19,920 -13,003 -1,910 1,689 -4,159 4,449 17,123 -
Tax 0 0 0 0 0 0 55 -
NP -19,920 -13,003 -1,910 1,689 -4,159 4,449 17,178 -
-
NP to SH -19,735 -12,837 -1,854 1,704 -4,155 4,449 17,178 -
-
Tax Rate - - - 0.00% - 0.00% -0.32% -
Total Cost 29,058 29,661 13,377 29,661 27,437 55,672 63,802 -12.27%
-
Net Worth 138,734 204,698 220,054 229,518 226,793 229,140 160,542 -2.40%
Dividend
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Net Worth 138,734 204,698 220,054 229,518 226,793 229,140 160,542 -2.40%
NOSH 173,418 173,472 173,271 173,877 173,124 167,255 145,947 2.91%
Ratio Analysis
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
NP Margin -217.99% -78.06% -16.66% 5.39% -17.87% 7.40% 21.21% -
ROE -14.23% -6.27% -0.84% 0.74% -1.83% 1.94% 10.70% -
Per Share
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 5.27 9.60 6.62 18.03 13.45 35.95 55.49 -32.42%
EPS -11.38 -7.40 -1.07 0.98 -2.40 2.66 11.77 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.80 1.18 1.27 1.32 1.31 1.37 1.10 -5.16%
Adjusted Per Share Value based on latest NOSH - 173,877
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 5.27 9.61 6.61 18.08 13.42 34.67 46.70 -30.46%
EPS -11.38 -7.40 -1.07 0.98 -2.40 2.57 9.91 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8001 1.1805 1.2691 1.3237 1.308 1.3215 0.9259 -2.40%
Price Multiplier on Financial Quarter End Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 -
Price 0.49 0.62 0.92 0.74 0.45 1.55 3.20 -
P/RPS 9.30 6.46 13.90 4.10 3.35 4.31 5.77 8.27%
P/EPS -4.31 -8.38 -85.98 75.51 -18.75 58.27 27.19 -
EY -23.22 -11.94 -1.16 1.32 -5.33 1.72 3.68 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.53 0.72 0.56 0.34 1.13 2.91 -22.90%
Price Multiplier on Announcement Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 31/05/13 31/05/12 30/05/11 12/05/10 22/05/09 30/05/08 31/05/07 -
Price 0.51 0.55 0.68 0.66 0.70 1.86 2.98 -
P/RPS 9.68 5.73 10.28 3.66 5.21 5.17 5.37 10.30%
P/EPS -4.48 -7.43 -63.55 67.35 -29.17 69.92 25.32 -
EY -22.31 -13.45 -1.57 1.48 -3.43 1.43 3.95 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.47 0.54 0.50 0.53 1.36 2.71 -21.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment