[JAVA] YoY Cumulative Quarter Result on 31-Mar-2010 [#3]

Stock
[JAVA] JAVA BERHAD
Announcement Date
12-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2010
Quarter
31-Mar-2010 [#3]
Profit Trend
QoQ- 40.43%
YoY- 192.17%
Quarter Report
Latest QR
Upcoming QR
JAVA's Result
JAVA's Financial Summary
View:
Show?
Cumulative Result
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Revenue 30,058 46,615 39,395 101,179 98,308 196,783 230,023 -28.74%
PBT -32,930 -13,311 -9,593 5,829 -6,242 15,542 62,304 -
Tax 0 0 93 0 -183 -3 -71 -
NP -32,930 -13,311 -9,500 5,829 -6,425 15,539 62,233 -
-
NP to SH -32,591 -13,039 -9,330 5,919 -6,422 15,543 62,233 -
-
Tax Rate - - - 0.00% - 0.02% 0.11% -
Total Cost 62,988 59,926 48,895 95,350 104,733 181,244 167,790 -15.05%
-
Net Worth 138,685 204,601 220,243 229,122 227,373 222,506 159,460 -2.29%
Dividend
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Net Worth 138,685 204,601 220,243 229,122 227,373 222,506 159,460 -2.29%
NOSH 173,356 173,390 173,420 173,577 173,567 162,413 144,963 3.02%
Ratio Analysis
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
NP Margin -109.55% -28.56% -24.11% 5.76% -6.54% 7.90% 27.06% -
ROE -23.50% -6.37% -4.24% 2.58% -2.82% 6.99% 39.03% -
Per Share
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 17.34 26.88 22.72 58.29 56.64 121.16 158.68 -30.83%
EPS -18.80 -7.52 -5.38 3.41 -3.70 9.57 42.93 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.80 1.18 1.27 1.32 1.31 1.37 1.10 -5.16%
Adjusted Per Share Value based on latest NOSH - 173,877
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 17.33 26.88 22.72 58.35 56.70 113.49 132.66 -28.74%
EPS -18.80 -7.52 -5.38 3.41 -3.70 8.96 35.89 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7998 1.18 1.2702 1.3214 1.3113 1.2832 0.9196 -2.29%
Price Multiplier on Financial Quarter End Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 -
Price 0.49 0.62 0.92 0.74 0.45 1.55 3.20 -
P/RPS 2.83 2.31 4.05 1.27 0.79 1.28 2.02 5.77%
P/EPS -2.61 -8.24 -17.10 21.70 -12.16 16.20 7.45 -
EY -38.37 -12.13 -5.85 4.61 -8.22 6.17 13.42 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.53 0.72 0.56 0.34 1.13 2.91 -22.90%
Price Multiplier on Announcement Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 31/05/13 31/05/12 30/05/11 12/05/10 22/05/09 30/05/08 31/05/07 -
Price 0.51 0.55 0.68 0.66 0.70 1.86 2.98 -
P/RPS 2.94 2.05 2.99 1.13 1.24 1.54 1.88 7.72%
P/EPS -2.71 -7.31 -12.64 19.35 -18.92 19.44 6.94 -
EY -36.86 -13.67 -7.91 5.17 -5.29 5.15 14.41 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.47 0.54 0.50 0.53 1.36 2.71 -21.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment