[FCW] QoQ Quarter Result on 30-Sep-2000 [#1]

Announcement Date
29-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2000
Quarter
30-Sep-2000 [#1]
Profit Trend
QoQ- 60.47%
YoY- -52.92%
View:
Show?
Quarter Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 9,606 7,695 23,150 14,465 23,330 32,701 48,986 1.66%
PBT -11,312 -5,951 -1,607 -5,109 -14,346 -10,824 -17,610 0.45%
Tax 11,312 5,951 1,607 5,109 14,346 10,824 17,610 0.45%
NP 0 0 0 0 0 0 0 -
-
NP to SH -11,180 -5,228 -1,750 -5,178 -13,099 -10,907 -19,158 0.54%
-
Tax Rate - - - - - - - -
Total Cost 9,606 7,695 23,150 14,465 23,330 32,701 48,986 1.66%
-
Net Worth 87,731 98,585 106,750 102,450 106,872 107,406 118,109 0.30%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 87,731 98,585 106,750 102,450 106,872 107,406 118,109 0.30%
NOSH 185,714 186,714 194,444 184,928 184,708 184,864 185,999 0.00%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE -12.74% -5.30% -1.64% -5.05% -12.26% -10.15% -16.22% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 5.17 4.12 11.91 7.82 12.63 17.69 26.34 1.66%
EPS -6.02 -2.80 -0.90 -2.80 -7.05 -5.90 -10.30 0.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4724 0.528 0.549 0.554 0.5786 0.581 0.635 0.30%
Adjusted Per Share Value based on latest NOSH - 184,928
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 3.84 3.08 9.26 5.79 9.33 13.08 19.59 1.66%
EPS -4.47 -2.09 -0.70 -2.07 -5.24 -4.36 -7.66 0.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3509 0.3944 0.427 0.4098 0.4275 0.4296 0.4725 0.30%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 2.53 2.50 3.40 4.93 6.40 9.65 0.00 -
P/RPS 48.91 60.66 28.56 63.03 50.67 54.55 0.00 -100.00%
P/EPS -42.03 -89.29 -377.78 -176.07 -90.25 -163.56 0.00 -100.00%
EY -2.38 -1.12 -0.26 -0.57 -1.11 -0.61 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.36 4.73 6.19 8.90 11.06 16.61 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 08/10/01 28/05/01 27/02/01 29/11/00 30/08/00 31/05/00 29/02/00 -
Price 2.20 2.55 3.10 4.65 6.60 8.00 9.60 -
P/RPS 42.53 61.87 26.04 59.45 52.25 45.23 36.45 -0.15%
P/EPS -36.54 -91.07 -344.44 -166.07 -93.07 -135.59 -93.20 0.95%
EY -2.74 -1.10 -0.29 -0.60 -1.07 -0.74 -1.07 -0.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.66 4.83 5.65 8.39 11.41 13.77 15.12 1.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment