[FCW] QoQ TTM Result on 30-Sep-2000 [#1]

Stock
[FCW] FCW HOLDINGS BHD
Announcement Date
29-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2000
Quarter
30-Sep-2000 [#1]
Profit Trend
QoQ- -3.85%
YoY- -1327.7%
Quarter Report
Latest QR
Upcoming QR
FCW's Result
FCW's Financial Summary
View:
Show?
TTM Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 54,916 68,640 93,646 119,482 147,027 123,697 90,996 0.51%
PBT -23,979 -27,013 -31,886 -47,889 -46,218 -31,872 -21,048 -0.13%
Tax 23,979 27,013 31,886 47,889 46,218 31,872 21,048 -0.13%
NP 0 0 0 0 0 0 0 -
-
NP to SH -23,336 -25,255 -30,934 -48,342 -46,550 -33,451 -22,544 -0.03%
-
Tax Rate - - - - - - - -
Total Cost 54,916 68,640 93,646 119,482 147,027 123,697 90,996 0.51%
-
Net Worth 87,731 98,585 106,750 86,916 106,872 107,406 118,109 0.30%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 87,731 98,585 106,750 86,916 106,872 107,406 118,109 0.30%
NOSH 185,714 186,714 194,444 184,928 184,708 184,864 185,999 0.00%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE -26.60% -25.62% -28.98% -55.62% -43.56% -31.14% -19.09% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 29.57 36.76 48.16 64.61 79.60 66.91 48.92 0.51%
EPS -12.57 -13.53 -15.91 -26.14 -25.20 -18.09 -12.12 -0.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4724 0.528 0.549 0.47 0.5786 0.581 0.635 0.30%
Adjusted Per Share Value based on latest NOSH - 184,928
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 21.97 27.46 37.46 47.79 58.81 49.48 36.40 0.51%
EPS -9.33 -10.10 -12.37 -19.34 -18.62 -13.38 -9.02 -0.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3509 0.3944 0.427 0.3477 0.4275 0.4296 0.4725 0.30%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 2.53 2.50 3.40 4.93 6.40 9.65 0.00 -
P/RPS 8.56 6.80 7.06 7.63 8.04 14.42 0.00 -100.00%
P/EPS -20.13 -18.48 -21.37 -18.86 -25.39 -53.33 0.00 -100.00%
EY -4.97 -5.41 -4.68 -5.30 -3.94 -1.88 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.36 4.73 6.19 10.49 11.06 16.61 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 08/10/01 28/05/01 27/02/01 29/11/00 30/08/00 - - -
Price 2.20 2.55 3.10 4.65 6.60 0.00 0.00 -
P/RPS 7.44 6.94 6.44 7.20 8.29 0.00 0.00 -100.00%
P/EPS -17.51 -18.85 -19.49 -17.79 -26.19 0.00 0.00 -100.00%
EY -5.71 -5.30 -5.13 -5.62 -3.82 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.66 4.83 5.65 9.89 11.41 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment