[FCW] YoY TTM Result on 30-Sep-2000 [#1]

Stock
[FCW] FCW HOLDINGS BHD
Announcement Date
29-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2000
Quarter
30-Sep-2000 [#1]
Profit Trend
QoQ- -3.85%
YoY- -1327.7%
Quarter Report
Latest QR
Upcoming QR
FCW's Result
FCW's Financial Summary
View:
Show?
TTM Result
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 41,062 19,447 45,099 119,482 42,010 0.02%
PBT -20,787 -83,198 -23,585 -47,889 -3,438 -1.85%
Tax -407 736 18,916 47,889 3,438 -
NP -21,194 -82,462 -4,669 0 0 -100.00%
-
NP to SH -21,194 -82,462 -22,827 -48,342 -3,386 -1.89%
-
Tax Rate - - - - - -
Total Cost 62,256 101,909 49,768 119,482 42,010 -0.40%
-
Net Worth 44,656 67,254 83,707 86,916 138,073 1.18%
Dividend
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 44,656 67,254 83,707 86,916 138,073 1.18%
NOSH 186,067 186,818 186,015 184,928 188,111 0.01%
Ratio Analysis
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin -51.61% -424.03% -10.35% 0.00% 0.00% -
ROE -47.46% -122.61% -27.27% -55.62% -2.45% -
Per Share
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 22.07 10.41 24.24 64.61 22.33 0.01%
EPS -11.39 -44.14 -12.27 -26.14 -1.80 -1.90%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.24 0.36 0.45 0.47 0.734 1.17%
Adjusted Per Share Value based on latest NOSH - 184,928
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 16.43 7.78 18.04 47.79 16.80 0.02%
EPS -8.48 -32.99 -9.13 -19.34 -1.35 -1.89%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1786 0.269 0.3348 0.3477 0.5523 1.18%
Price Multiplier on Financial Quarter End Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/03 30/09/02 28/09/01 29/09/00 - -
Price 1.75 2.00 2.22 4.93 0.00 -
P/RPS 7.93 19.21 9.16 7.63 0.00 -100.00%
P/EPS -15.36 -4.53 -18.09 -18.86 0.00 -100.00%
EY -6.51 -22.07 -5.53 -5.30 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 7.29 5.56 4.93 10.49 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 21/11/03 26/11/02 29/11/01 29/11/00 - -
Price 1.55 1.83 2.78 4.65 0.00 -
P/RPS 7.02 17.58 11.47 7.20 0.00 -100.00%
P/EPS -13.61 -4.15 -22.65 -17.79 0.00 -100.00%
EY -7.35 -24.12 -4.41 -5.62 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.46 5.08 6.18 9.89 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment