[CCB] QoQ Quarter Result on 31-Mar-2008 [#1]

Stock
[CCB] CYCLE & CARRIAGE BINTANG BHD
Announcement Date
25-Apr-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- 284.26%
YoY- 162.96%
Quarter Report
Latest QR
Upcoming QR
CCB's Result
CCB's Financial Summary
View:
Show?
Quarter Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 117,855 140,134 154,046 144,772 155,321 168,638 177,259 -23.72%
PBT 6,869 3,999 34,246 2,466 -622 6,022 3,194 66.22%
Tax 1,978 -74 -4,272 1,573 -1,570 -1,542 427 176.59%
NP 8,847 3,925 29,974 4,039 -2,192 4,480 3,621 80.91%
-
NP to SH 8,847 3,925 29,974 4,039 -2,192 4,480 3,621 80.91%
-
Tax Rate -28.80% 1.85% 12.47% -63.79% - 25.61% -13.37% -
Total Cost 109,008 136,209 124,072 140,733 157,513 164,158 173,638 -26.57%
-
Net Worth 228,258 217,183 317,885 291,543 287,142 289,981 289,720 -14.63%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div 5,038 - 141,054 - 5,029 - 5,043 -0.06%
Div Payout % 56.95% - 470.59% - 0.00% - 139.28% -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 228,258 217,183 317,885 291,543 287,142 289,981 289,720 -14.63%
NOSH 100,763 100,641 100,752 100,723 100,596 100,674 100,863 -0.06%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin 7.51% 2.80% 19.46% 2.79% -1.41% 2.66% 2.04% -
ROE 3.88% 1.81% 9.43% 1.39% -0.76% 1.54% 1.25% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 116.96 139.24 152.89 143.73 154.40 167.51 175.74 -23.67%
EPS 8.78 3.90 29.75 4.01 -2.18 4.45 3.59 81.03%
DPS 5.00 0.00 140.00 0.00 5.00 0.00 5.00 0.00%
NAPS 2.2653 2.158 3.1551 2.8945 2.8544 2.8804 2.8724 -14.57%
Adjusted Per Share Value based on latest NOSH - 100,723
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 116.98 139.10 152.91 143.70 154.17 167.39 175.95 -23.73%
EPS 8.78 3.90 29.75 4.01 -2.18 4.45 3.59 81.03%
DPS 5.00 0.00 140.01 0.00 4.99 0.00 5.01 -0.13%
NAPS 2.2657 2.1558 3.1553 2.8939 2.8502 2.8784 2.8758 -14.63%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 2.00 2.03 2.19 2.20 2.56 2.62 2.20 -
P/RPS 1.71 1.46 1.43 1.53 1.66 1.56 1.25 23.11%
P/EPS 22.78 52.05 7.36 54.86 -117.48 58.88 61.28 -48.14%
EY 4.39 1.92 13.58 1.82 -0.85 1.70 1.63 92.99%
DY 2.50 0.00 63.93 0.00 1.95 0.00 2.27 6.61%
P/NAPS 0.88 0.94 0.69 0.76 0.90 0.91 0.77 9.26%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 24/02/09 31/10/08 30/07/08 25/04/08 26/02/08 12/11/07 08/08/07 -
Price 2.00 1.82 2.30 2.25 2.16 2.58 2.30 -
P/RPS 1.71 1.31 1.50 1.57 1.40 1.54 1.31 19.34%
P/EPS 22.78 46.67 7.73 56.11 -99.13 57.98 64.07 -49.65%
EY 4.39 2.14 12.93 1.78 -1.01 1.72 1.56 98.70%
DY 2.50 0.00 60.87 0.00 2.31 0.00 2.17 9.85%
P/NAPS 0.88 0.84 0.73 0.78 0.76 0.90 0.80 6.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment