[CCB] QoQ Quarter Result on 30-Sep-2008 [#3]

Stock
[CCB] CYCLE & CARRIAGE BINTANG BHD
Announcement Date
31-Oct-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- -86.91%
YoY- -12.39%
Quarter Report
Latest QR
Upcoming QR
CCB's Result
CCB's Financial Summary
View:
Show?
Quarter Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 123,800 115,326 117,855 140,134 154,046 144,772 155,321 -14.04%
PBT 14,965 5,031 6,869 3,999 34,246 2,466 -622 -
Tax -4,068 -418 1,978 -74 -4,272 1,573 -1,570 88.75%
NP 10,897 4,613 8,847 3,925 29,974 4,039 -2,192 -
-
NP to SH 10,897 4,613 8,847 3,925 29,974 4,039 -2,192 -
-
Tax Rate 27.18% 8.31% -28.80% 1.85% 12.47% -63.79% - -
Total Cost 112,903 110,713 109,008 136,209 124,072 140,733 157,513 -19.92%
-
Net Worth 239,864 232,775 228,258 217,183 317,885 291,543 287,142 -11.31%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div 125,889 - 5,038 - 141,054 - 5,029 757.41%
Div Payout % 1,155.27% - 56.95% - 470.59% - 0.00% -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 239,864 232,775 228,258 217,183 317,885 291,543 287,142 -11.31%
NOSH 100,711 100,720 100,763 100,641 100,752 100,723 100,596 0.07%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin 8.80% 4.00% 7.51% 2.80% 19.46% 2.79% -1.41% -
ROE 4.54% 1.98% 3.88% 1.81% 9.43% 1.39% -0.76% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 122.93 114.50 116.96 139.24 152.89 143.73 154.40 -14.10%
EPS 10.82 4.58 8.78 3.90 29.75 4.01 -2.18 -
DPS 125.00 0.00 5.00 0.00 140.00 0.00 5.00 756.66%
NAPS 2.3817 2.3111 2.2653 2.158 3.1551 2.8945 2.8544 -11.37%
Adjusted Per Share Value based on latest NOSH - 100,641
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 122.88 114.47 116.98 139.10 152.91 143.70 154.17 -14.04%
EPS 10.82 4.58 8.78 3.90 29.75 4.01 -2.18 -
DPS 124.96 0.00 5.00 0.00 140.01 0.00 4.99 757.62%
NAPS 2.3809 2.3105 2.2657 2.1558 3.1553 2.8939 2.8502 -11.31%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 2.62 2.05 2.00 2.03 2.19 2.20 2.56 -
P/RPS 2.13 1.79 1.71 1.46 1.43 1.53 1.66 18.09%
P/EPS 24.21 44.76 22.78 52.05 7.36 54.86 -117.48 -
EY 4.13 2.23 4.39 1.92 13.58 1.82 -0.85 -
DY 47.71 0.00 2.50 0.00 63.93 0.00 1.95 744.42%
P/NAPS 1.10 0.89 0.88 0.94 0.69 0.76 0.90 14.32%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/07/09 21/04/09 24/02/09 31/10/08 30/07/08 25/04/08 26/02/08 -
Price 2.66 2.18 2.00 1.82 2.30 2.25 2.16 -
P/RPS 2.16 1.90 1.71 1.31 1.50 1.57 1.40 33.55%
P/EPS 24.58 47.60 22.78 46.67 7.73 56.11 -99.13 -
EY 4.07 2.10 4.39 2.14 12.93 1.78 -1.01 -
DY 46.99 0.00 2.50 0.00 60.87 0.00 2.31 646.55%
P/NAPS 1.12 0.94 0.88 0.84 0.73 0.78 0.76 29.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment