[WINGTM] QoQ Quarter Result on 31-Dec-2000 [#4]

Announcement Date
23-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- -84.3%
YoY- -83.65%
View:
Show?
Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 86,453 78,315 73,793 105,237 100,406 86,734 70,215 14.86%
PBT 5,156 6,163 5,805 5,727 10,800 8,919 5,860 -8.17%
Tax -2,779 -3,714 -2,565 -4,611 -3,690 -3,924 -1,192 75.73%
NP 2,377 2,449 3,240 1,116 7,110 4,995 4,668 -36.20%
-
NP to SH 2,377 2,449 3,240 1,116 7,110 4,995 4,668 -36.20%
-
Tax Rate 53.90% 60.26% 44.19% 80.51% 34.17% 44.00% 20.34% -
Total Cost 84,076 75,866 70,553 104,121 93,296 81,739 65,547 18.03%
-
Net Worth 644,292 643,647 641,708 635,502 648,079 640,867 636,845 0.77%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - 15,652 - - - -
Div Payout % - - - 1,402.58% - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 644,292 643,647 641,708 635,502 648,079 640,867 636,845 0.77%
NOSH 312,763 313,974 314,563 313,055 314,601 314,150 315,270 -0.53%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 2.75% 3.13% 4.39% 1.06% 7.08% 5.76% 6.65% -
ROE 0.37% 0.38% 0.50% 0.18% 1.10% 0.78% 0.73% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 27.64 24.94 23.46 33.62 31.92 27.61 22.27 15.47%
EPS 0.76 0.78 1.03 0.35 2.26 1.59 1.48 -35.84%
DPS 0.00 0.00 0.00 5.00 0.00 0.00 0.00 -
NAPS 2.06 2.05 2.04 2.03 2.06 2.04 2.02 1.31%
Adjusted Per Share Value based on latest NOSH - 313,055
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 17.74 16.07 15.14 21.59 20.60 17.80 14.41 14.85%
EPS 0.49 0.50 0.66 0.23 1.46 1.02 0.96 -36.10%
DPS 0.00 0.00 0.00 3.21 0.00 0.00 0.00 -
NAPS 1.3221 1.3208 1.3168 1.3041 1.3299 1.3151 1.3068 0.77%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 0.62 0.75 0.65 0.75 0.98 1.11 1.42 -
P/RPS 2.24 3.01 2.77 2.23 3.07 4.02 6.38 -50.20%
P/EPS 81.58 96.15 63.11 210.39 43.36 69.81 95.90 -10.21%
EY 1.23 1.04 1.58 0.48 2.31 1.43 1.04 11.82%
DY 0.00 0.00 0.00 6.67 0.00 0.00 0.00 -
P/NAPS 0.30 0.37 0.32 0.37 0.48 0.54 0.70 -43.12%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 20/11/01 24/08/01 22/05/01 23/02/01 20/11/00 14/08/00 23/05/00 -
Price 0.68 0.79 0.69 0.83 0.90 1.19 1.31 -
P/RPS 2.46 3.17 2.94 2.47 2.82 4.31 5.88 -44.03%
P/EPS 89.47 101.28 66.99 232.83 39.82 74.84 88.48 0.74%
EY 1.12 0.99 1.49 0.43 2.51 1.34 1.13 -0.59%
DY 0.00 0.00 0.00 6.02 0.00 0.00 0.00 -
P/NAPS 0.33 0.39 0.34 0.41 0.44 0.58 0.65 -36.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment