[WINGTM] QoQ Quarter Result on 30-Sep-2001 [#3]

Stock
[WINGTM] WING TAI MALAYSIA BERHAD
Announcement Date
20-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- -2.94%
YoY- -66.57%
Quarter Report
Latest QR
Upcoming QR
WINGTM's Result
WINGTM's Financial Summary
View:
Show?
Quarter Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 72,045 68,557 84,952 86,453 78,315 73,793 105,237 -22.37%
PBT 4,448 2,264 205 5,156 6,163 5,805 5,727 -15.54%
Tax -3,471 -1,123 -205 -2,779 -3,714 -2,565 -4,611 -17.29%
NP 977 1,141 0 2,377 2,449 3,240 1,116 -8.50%
-
NP to SH 977 1,141 -1,932 2,377 2,449 3,240 1,116 -8.50%
-
Tax Rate 78.04% 49.60% 100.00% 53.90% 60.26% 44.19% 80.51% -
Total Cost 71,068 67,416 84,952 84,076 75,866 70,553 104,121 -22.53%
-
Net Worth 598,806 602,194 598,603 644,292 643,647 641,708 635,502 -3.89%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - 15,836 - - - 15,652 -
Div Payout % - - 0.00% - - - 1,402.58% -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 598,806 602,194 598,603 644,292 643,647 641,708 635,502 -3.89%
NOSH 315,161 316,944 316,721 312,763 313,974 314,563 313,055 0.44%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 1.36% 1.66% 0.00% 2.75% 3.13% 4.39% 1.06% -
ROE 0.16% 0.19% -0.32% 0.37% 0.38% 0.50% 0.18% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 22.86 21.63 26.82 27.64 24.94 23.46 33.62 -22.72%
EPS 0.31 0.36 -0.61 0.76 0.78 1.03 0.35 -7.79%
DPS 0.00 0.00 5.00 0.00 0.00 0.00 5.00 -
NAPS 1.90 1.90 1.89 2.06 2.05 2.04 2.03 -4.32%
Adjusted Per Share Value based on latest NOSH - 312,763
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 14.78 14.07 17.43 17.74 16.07 15.14 21.59 -22.37%
EPS 0.20 0.23 -0.40 0.49 0.50 0.66 0.23 -8.91%
DPS 0.00 0.00 3.25 0.00 0.00 0.00 3.21 -
NAPS 1.2287 1.2357 1.2283 1.3221 1.3208 1.3168 1.3041 -3.90%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 -
Price 0.74 0.75 0.74 0.62 0.75 0.65 0.75 -
P/RPS 3.24 3.47 2.76 2.24 3.01 2.77 2.23 28.36%
P/EPS 238.71 208.33 -121.31 81.58 96.15 63.11 210.39 8.80%
EY 0.42 0.48 -0.82 1.23 1.04 1.58 0.48 -8.53%
DY 0.00 0.00 6.76 0.00 0.00 0.00 6.67 -
P/NAPS 0.39 0.39 0.39 0.30 0.37 0.32 0.37 3.58%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 20/08/02 28/05/02 21/02/02 20/11/01 24/08/01 22/05/01 23/02/01 -
Price 0.71 0.75 0.75 0.68 0.79 0.69 0.83 -
P/RPS 3.11 3.47 2.80 2.46 3.17 2.94 2.47 16.65%
P/EPS 229.03 208.33 -122.95 89.47 101.28 66.99 232.83 -1.09%
EY 0.44 0.48 -0.81 1.12 0.99 1.49 0.43 1.54%
DY 0.00 0.00 6.67 0.00 0.00 0.00 6.02 -
P/NAPS 0.37 0.39 0.40 0.33 0.39 0.34 0.41 -6.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment