[WINGTM] QoQ TTM Result on 31-Dec-2000 [#4]

Stock
[WINGTM] WING TAI MALAYSIA BERHAD
Announcement Date
23-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- -24.2%
YoY- 28.39%
Quarter Report
Latest QR
Upcoming QR
WINGTM's Result
WINGTM's Financial Summary
View:
Show?
TTM Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 343,798 357,751 366,170 362,592 336,588 321,468 234,734 28.93%
PBT 22,851 28,495 31,251 31,306 33,329 29,621 20,702 6.79%
Tax -13,669 -14,580 -14,790 -13,417 -9,729 -6,025 -2,101 248.10%
NP 9,182 13,915 16,461 17,889 23,600 23,596 18,601 -37.51%
-
NP to SH 9,182 13,915 16,461 17,889 23,600 23,596 18,601 -37.51%
-
Tax Rate 59.82% 51.17% 47.33% 42.86% 29.19% 20.34% 10.15% -
Total Cost 334,616 343,836 349,709 344,703 312,988 297,872 216,133 33.79%
-
Net Worth 644,292 643,647 641,708 635,502 648,079 640,867 636,845 0.77%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div 15,652 15,652 15,652 15,652 15,735 15,735 15,735 -0.35%
Div Payout % 170.47% 112.49% 95.09% 87.50% 66.67% 66.69% 84.59% -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 644,292 643,647 641,708 635,502 648,079 640,867 636,845 0.77%
NOSH 312,763 313,974 314,563 313,055 314,601 314,150 315,270 -0.53%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 2.67% 3.89% 4.50% 4.93% 7.01% 7.34% 7.92% -
ROE 1.43% 2.16% 2.57% 2.81% 3.64% 3.68% 2.92% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 109.92 113.94 116.41 115.82 106.99 102.33 74.45 29.62%
EPS 2.94 4.43 5.23 5.71 7.50 7.51 5.90 -37.11%
DPS 5.00 5.00 5.00 5.00 5.00 5.00 4.99 0.13%
NAPS 2.06 2.05 2.04 2.03 2.06 2.04 2.02 1.31%
Adjusted Per Share Value based on latest NOSH - 313,055
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 70.55 73.41 75.14 74.40 69.07 65.97 48.17 28.93%
EPS 1.88 2.86 3.38 3.67 4.84 4.84 3.82 -37.63%
DPS 3.21 3.21 3.21 3.21 3.23 3.23 3.23 -0.41%
NAPS 1.3221 1.3208 1.3168 1.3041 1.3299 1.3151 1.3068 0.77%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 0.62 0.75 0.65 0.75 0.98 1.11 1.42 -
P/RPS 0.56 0.66 0.56 0.65 0.92 1.08 1.91 -55.83%
P/EPS 21.12 16.92 12.42 13.12 13.06 14.78 24.07 -8.34%
EY 4.74 5.91 8.05 7.62 7.65 6.77 4.15 9.25%
DY 8.06 6.67 7.69 6.67 5.10 4.50 3.51 73.96%
P/NAPS 0.30 0.37 0.32 0.37 0.48 0.54 0.70 -43.12%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 20/11/01 24/08/01 22/05/01 23/02/01 20/11/00 14/08/00 - -
Price 0.68 0.79 0.69 0.83 0.90 1.19 0.00 -
P/RPS 0.62 0.69 0.59 0.72 0.84 1.16 0.00 -
P/EPS 23.16 17.83 13.19 14.52 12.00 15.84 0.00 -
EY 4.32 5.61 7.58 6.88 8.34 6.31 0.00 -
DY 7.35 6.33 7.25 6.02 5.56 4.20 0.00 -
P/NAPS 0.33 0.39 0.34 0.41 0.44 0.58 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment