[WINGTM] YoY Quarter Result on 30-Sep-2001 [#3]

Stock
[WINGTM] WING TAI MALAYSIA BERHAD
Announcement Date
20-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- -2.94%
YoY- -66.57%
Quarter Report
Latest QR
Upcoming QR
WINGTM's Result
WINGTM's Financial Summary
View:
Show?
Quarter Result
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 88,277 76,600 85,338 86,453 100,406 85,286 0 -100.00%
PBT 6,263 4,990 4,321 5,156 10,800 7,092 0 -100.00%
Tax -2,998 -2,544 -3,834 -2,779 -3,690 14 0 -100.00%
NP 3,265 2,446 487 2,377 7,110 7,106 0 -100.00%
-
NP to SH 3,265 2,446 487 2,377 7,110 7,106 0 -100.00%
-
Tax Rate 47.87% 50.98% 88.73% 53.90% 34.17% -0.20% - -
Total Cost 85,012 74,154 84,851 84,076 93,296 78,180 0 -100.00%
-
Net Worth 621,605 315,540 581,356 644,292 648,079 635,138 0 -100.00%
Dividend
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 621,605 315,540 581,356 644,292 648,079 635,138 0 -100.00%
NOSH 313,942 315,540 304,375 312,763 314,601 314,424 0 -100.00%
Ratio Analysis
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 3.70% 3.19% 0.57% 2.75% 7.08% 8.33% 0.00% -
ROE 0.53% 0.78% 0.08% 0.37% 1.10% 1.12% 0.00% -
Per Share
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 28.12 24.28 28.04 27.64 31.92 27.12 0.00 -100.00%
EPS 1.04 0.78 0.16 0.76 2.26 2.26 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.98 1.00 1.91 2.06 2.06 2.02 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 312,763
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 18.11 15.72 17.51 17.74 20.60 17.50 0.00 -100.00%
EPS 0.67 0.50 0.10 0.49 1.46 1.46 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2755 0.6475 1.1929 1.3221 1.3299 1.3033 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 30/09/04 30/09/03 30/09/02 28/09/01 29/09/00 - - -
Price 0.67 0.63 0.63 0.62 0.98 0.00 0.00 -
P/RPS 2.38 2.60 2.25 2.24 3.07 0.00 0.00 -100.00%
P/EPS 64.42 81.27 393.75 81.58 43.36 0.00 0.00 -100.00%
EY 1.55 1.23 0.25 1.23 2.31 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.63 0.33 0.30 0.48 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 08/11/04 28/11/03 14/11/02 20/11/01 20/11/00 16/11/99 - -
Price 0.66 0.68 0.62 0.68 0.90 0.00 0.00 -
P/RPS 2.35 2.80 2.21 2.46 2.82 0.00 0.00 -100.00%
P/EPS 63.46 87.72 387.50 89.47 39.82 0.00 0.00 -100.00%
EY 1.58 1.14 0.26 1.12 2.51 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.68 0.32 0.33 0.44 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment