[FACBIND] QoQ Quarter Result on 30-Sep-2007 [#1]

Stock
[FACBIND] FACB INDUSTRIES INCORPORATED
Announcement Date
29-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
30-Sep-2007 [#1]
Profit Trend
QoQ- -128.82%
YoY- -129.12%
Quarter Report
Latest QR
Upcoming QR
FACBIND's Result
FACBIND's Financial Summary
View:
Show?
Quarter Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 131,269 108,647 96,857 105,305 128,410 121,345 119,558 6.43%
PBT 8,708 1,842 -2,587 -4,529 6,176 6,725 7,386 11.61%
Tax -1,057 -561 594 2,542 -819 -702 -2,419 -42.44%
NP 7,651 1,281 -1,993 -1,987 5,357 6,023 4,967 33.41%
-
NP to SH 6,892 1,153 -2,077 -1,321 4,583 5,165 4,114 41.09%
-
Tax Rate 12.14% 30.46% - - 13.26% 10.44% 32.75% -
Total Cost 123,618 107,366 98,850 107,292 123,053 115,322 114,591 5.18%
-
Net Worth 167,745 201,985 202,675 205,301 167,754 202,910 197,304 -10.26%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div - - 3,349 - - - - -
Div Payout % - - 0.00% - - - - -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 167,745 201,985 202,675 205,301 167,754 202,910 197,304 -10.26%
NOSH 83,872 84,160 83,749 84,140 83,877 83,847 83,959 -0.06%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin 5.83% 1.18% -2.06% -1.89% 4.17% 4.96% 4.15% -
ROE 4.11% 0.57% -1.02% -0.64% 2.73% 2.55% 2.09% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 156.51 129.09 115.65 125.15 153.09 144.72 142.40 6.50%
EPS 8.22 1.37 -2.48 -1.57 5.46 6.16 4.90 41.22%
DPS 0.00 0.00 4.00 0.00 0.00 0.00 0.00 -
NAPS 2.00 2.40 2.42 2.44 2.00 2.42 2.35 -10.20%
Adjusted Per Share Value based on latest NOSH - 84,140
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 156.22 129.30 115.26 125.32 152.81 144.41 142.28 6.43%
EPS 8.20 1.37 -2.47 -1.57 5.45 6.15 4.90 40.99%
DPS 0.00 0.00 3.99 0.00 0.00 0.00 0.00 -
NAPS 1.9963 2.4037 2.4119 2.4432 1.9964 2.4147 2.348 -10.26%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 0.61 0.66 0.88 1.23 0.95 0.70 0.65 -
P/RPS 0.39 0.51 0.76 0.98 0.62 0.48 0.46 -10.43%
P/EPS 7.42 48.18 -35.48 -78.34 17.39 11.36 13.27 -32.15%
EY 13.47 2.08 -2.82 -1.28 5.75 8.80 7.54 47.28%
DY 0.00 0.00 4.55 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.28 0.36 0.50 0.48 0.29 0.28 7.02%
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 26/08/08 28/05/08 27/02/08 29/11/07 22/08/07 29/05/07 14/02/07 -
Price 0.60 0.69 0.66 1.03 1.14 0.85 0.81 -
P/RPS 0.38 0.53 0.57 0.82 0.74 0.59 0.57 -23.70%
P/EPS 7.30 50.36 -26.61 -65.61 20.86 13.80 16.53 -42.03%
EY 13.70 1.99 -3.76 -1.52 4.79 7.25 6.05 72.52%
DY 0.00 0.00 6.06 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.29 0.27 0.42 0.57 0.35 0.34 -8.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment