[FACBIND] YoY Quarter Result on 31-Mar-2018 [#3]

Stock
[FACBIND] FACB INDUSTRIES INCORPORATED
Announcement Date
23-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Mar-2018 [#3]
Profit Trend
QoQ- 102.94%
YoY- -99.25%
Quarter Report
Latest QR
Upcoming QR
FACBIND's Result
FACBIND's Financial Summary
View:
Show?
Quarter Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 11,834 7,065 10,498 9,155 9,768 11,165 14,575 -3.40%
PBT 2,505 1,422 1,880 1,576 8,611 265 1,620 7.52%
Tax -400 -74 -434 -1,473 -1,009 -403 -264 7.16%
NP 2,105 1,348 1,446 103 7,602 -138 1,356 7.59%
-
NP to SH 1,476 894 978 40 5,298 -62 1,120 4.70%
-
Tax Rate 15.97% 5.20% 23.09% 93.46% 11.72% 152.08% 16.30% -
Total Cost 9,729 5,717 9,052 9,052 2,166 11,303 13,219 -4.97%
-
Net Worth 229,000 226,483 217,256 216,417 216,417 217,885 202,947 2.03%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 229,000 226,483 217,256 216,417 216,417 217,885 202,947 2.03%
NOSH 85,162 85,162 85,162 85,162 85,162 88,571 84,210 0.18%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin 17.79% 19.08% 13.77% 1.13% 77.83% -1.24% 9.30% -
ROE 0.64% 0.39% 0.45% 0.02% 2.45% -0.03% 0.55% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 14.11 8.42 12.52 10.91 11.64 12.61 17.31 -3.34%
EPS 1.76 1.07 1.17 0.05 6.32 -0.07 1.33 4.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.73 2.70 2.59 2.58 2.58 2.46 2.41 2.09%
Adjusted Per Share Value based on latest NOSH - 85,162
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 14.08 8.41 12.49 10.89 11.62 13.29 17.35 -3.41%
EPS 1.76 1.06 1.16 0.05 6.30 -0.07 1.33 4.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.7252 2.6953 2.5855 2.5755 2.5755 2.593 2.4152 2.03%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 1.33 1.12 1.25 1.50 1.21 1.05 1.13 -
P/RPS 9.43 13.30 9.99 13.74 10.39 8.33 6.53 6.31%
P/EPS 75.59 105.09 107.21 3,145.61 19.16 -1,500.00 84.96 -1.92%
EY 1.32 0.95 0.93 0.03 5.22 -0.07 1.18 1.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.41 0.48 0.58 0.47 0.43 0.47 0.69%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 21/05/21 24/06/20 29/05/19 23/05/18 24/05/17 26/05/16 27/05/15 -
Price 1.40 1.29 1.22 1.35 1.20 1.02 1.09 -
P/RPS 9.92 15.32 9.75 12.37 10.31 8.09 6.30 7.85%
P/EPS 79.56 121.04 104.64 2,831.04 19.00 -1,457.14 81.95 -0.49%
EY 1.26 0.83 0.96 0.04 5.26 -0.07 1.22 0.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.48 0.47 0.52 0.47 0.41 0.45 2.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment