[HAPSENG] QoQ Quarter Result on 30-Jun-2020 [#2]

Stock
[HAPSENG] HAP SENG CONSOLIDATED BHD
Announcement Date
27-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- -72.52%
YoY- -66.04%
Quarter Report
Latest QR
Upcoming QR
HAPSENG's Result
HAPSENG's Financial Summary
View:
Show?
Quarter Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 1,277,504 1,724,059 1,661,690 989,576 1,475,001 1,773,856 1,826,561 -21.19%
PBT 201,658 501,745 278,252 92,639 234,299 774,796 270,822 -17.83%
Tax -61,104 -123,719 -67,046 -46,603 -70,722 -66,462 -67,161 -6.10%
NP 140,554 378,026 211,206 46,036 163,577 708,334 203,661 -21.88%
-
NP to SH 120,832 351,990 193,734 44,078 160,377 681,960 193,140 -26.83%
-
Tax Rate 30.30% 24.66% 24.10% 50.31% 30.18% 8.58% 24.80% -
Total Cost 1,136,950 1,346,033 1,450,484 943,540 1,311,424 1,065,522 1,622,900 -21.10%
-
Net Worth 7,618,390 7,493,906 7,493,906 7,319,629 7,469,010 7,344,526 7,120,455 4.60%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div 248,967 - 373,450 - 248,967 - 497,934 -36.97%
Div Payout % 206.04% - 192.76% - 155.24% - 257.81% -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 7,618,390 7,493,906 7,493,906 7,319,629 7,469,010 7,344,526 7,120,455 4.60%
NOSH 2,489,681 2,489,681 2,489,681 2,489,681 2,489,681 2,489,681 2,489,681 0.00%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin 11.00% 21.93% 12.71% 4.65% 11.09% 39.93% 11.15% -
ROE 1.59% 4.70% 2.59% 0.60% 2.15% 9.29% 2.71% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 51.31 69.25 66.74 39.75 59.24 71.25 73.37 -21.19%
EPS 4.85 14.14 7.78 1.77 6.44 27.39 7.76 -26.87%
DPS 10.00 0.00 15.00 0.00 10.00 0.00 20.00 -36.97%
NAPS 3.06 3.01 3.01 2.94 3.00 2.95 2.86 4.60%
Adjusted Per Share Value based on latest NOSH - 2,489,681
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 51.31 69.25 66.74 39.75 59.24 71.25 73.37 -21.19%
EPS 4.85 14.14 7.78 1.77 6.44 27.39 7.76 -26.87%
DPS 10.00 0.00 15.00 0.00 10.00 0.00 20.00 -36.97%
NAPS 3.06 3.01 3.01 2.94 3.00 2.95 2.86 4.60%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 8.35 8.60 7.14 8.80 7.62 9.98 9.86 -
P/RPS 16.27 12.42 10.70 22.14 12.86 14.01 13.44 13.57%
P/EPS 172.05 60.83 91.76 497.05 118.29 36.43 127.10 22.34%
EY 0.58 1.64 1.09 0.20 0.85 2.74 0.79 -18.60%
DY 1.20 0.00 2.10 0.00 1.31 0.00 2.03 -29.54%
P/NAPS 2.73 2.86 2.37 2.99 2.54 3.38 3.45 -14.43%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 25/05/21 25/02/21 26/11/20 27/08/20 29/05/20 26/02/20 21/11/19 -
Price 7.90 7.92 8.30 7.88 7.49 9.00 9.93 -
P/RPS 15.40 11.44 12.44 19.83 12.64 12.63 13.53 9.00%
P/EPS 162.77 56.02 106.66 445.09 116.27 32.86 128.00 17.35%
EY 0.61 1.79 0.94 0.22 0.86 3.04 0.78 -15.10%
DY 1.27 0.00 1.81 0.00 1.34 0.00 2.01 -26.34%
P/NAPS 2.58 2.63 2.76 2.68 2.50 3.05 3.47 -17.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment