[HAPSENG] QoQ Quarter Result on 30-Sep-2019 [#3]

Stock
[HAPSENG] HAP SENG CONSOLIDATED BHD
Announcement Date
21-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- 48.81%
YoY- 1.28%
Quarter Report
Latest QR
Upcoming QR
HAPSENG's Result
HAPSENG's Financial Summary
View:
Show?
Quarter Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 989,576 1,475,001 1,773,856 1,826,561 1,745,803 1,749,847 1,425,945 -21.63%
PBT 92,639 234,299 774,796 270,822 191,886 239,309 197,338 -39.62%
Tax -46,603 -70,722 -66,462 -67,161 -52,737 -71,028 -33,341 25.03%
NP 46,036 163,577 708,334 203,661 139,149 168,281 163,997 -57.16%
-
NP to SH 44,078 160,377 681,960 193,140 129,789 157,982 156,246 -57.01%
-
Tax Rate 50.31% 30.18% 8.58% 24.80% 27.48% 29.68% 16.90% -
Total Cost 943,540 1,311,424 1,065,522 1,622,900 1,606,654 1,581,566 1,261,948 -17.63%
-
Net Worth 7,319,629 7,469,010 7,344,526 7,120,455 6,946,181 7,170,255 7,020,877 2.81%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - 248,967 - 497,934 - 373,450 - -
Div Payout % - 155.24% - 257.81% - 236.39% - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 7,319,629 7,469,010 7,344,526 7,120,455 6,946,181 7,170,255 7,020,877 2.81%
NOSH 2,489,681 2,489,681 2,489,681 2,489,681 2,489,681 2,489,681 2,489,681 0.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin 4.65% 11.09% 39.93% 11.15% 7.97% 9.62% 11.50% -
ROE 0.60% 2.15% 9.29% 2.71% 1.87% 2.20% 2.23% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 39.75 59.24 71.25 73.37 70.12 70.28 57.27 -21.62%
EPS 1.77 6.44 27.39 7.76 5.21 6.35 6.28 -57.04%
DPS 0.00 10.00 0.00 20.00 0.00 15.00 0.00 -
NAPS 2.94 3.00 2.95 2.86 2.79 2.88 2.82 2.81%
Adjusted Per Share Value based on latest NOSH - 2,489,681
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 39.75 59.24 71.25 73.37 70.12 70.28 57.27 -21.62%
EPS 1.77 6.44 27.39 7.76 5.21 6.35 6.28 -57.04%
DPS 0.00 10.00 0.00 20.00 0.00 15.00 0.00 -
NAPS 2.94 3.00 2.95 2.86 2.79 2.88 2.82 2.81%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 8.80 7.62 9.98 9.86 9.95 9.90 9.85 -
P/RPS 22.14 12.86 14.01 13.44 14.19 14.09 17.20 18.34%
P/EPS 497.05 118.29 36.43 127.10 190.87 156.02 156.95 115.80%
EY 0.20 0.85 2.74 0.79 0.52 0.64 0.64 -53.98%
DY 0.00 1.31 0.00 2.03 0.00 1.52 0.00 -
P/NAPS 2.99 2.54 3.38 3.45 3.57 3.44 3.49 -9.80%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 27/08/20 29/05/20 26/02/20 21/11/19 29/08/19 31/05/19 27/02/19 -
Price 7.88 7.49 9.00 9.93 9.90 9.90 9.87 -
P/RPS 19.83 12.64 12.63 13.53 14.12 14.09 17.23 9.83%
P/EPS 445.09 116.27 32.86 128.00 189.91 156.02 157.27 100.20%
EY 0.22 0.86 3.04 0.78 0.53 0.64 0.64 -50.96%
DY 0.00 1.34 0.00 2.01 0.00 1.52 0.00 -
P/NAPS 2.68 2.50 3.05 3.47 3.55 3.44 3.50 -16.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment